LC

Legence Corp. Class A Common stock

LGN·NASDAQ

$88.13

+2.6%
IndustrialsEngineering & Construction

Legence Corp. provides engineering, installation, and maintenance services for mission-critical systems in buildings in United States. The company operates through two segments, Engineering & Consulting, and Installation & Maintenance. The Engineering & Consulting segment designs HVAC and other MEP systems for buildings, develops strategies to help reduce energy usage and make buildings more sustainable and provides program and project management services for client's installation and retrofit projects. It offers engineering and design, and program and project management services. The Installation & Maintenance segment fabricates and installs HVAC systems, process piping and other MEP systems in new and existing industrial, commercial and institutional buildings and provides ongoing preventative and corrective maintenance services for those systems. The company serves data centers, semiconductors, precision manufacturing, life sciences, healthcare, education, and commercial real estate industries, as well as public sector. The company was founded in 1914 and is based in San Jose, California.

At a Glance

Live Snapshot
Market Cap$10.67B
EPS-1.0100
P/E Ratio-87.26
Earnings Date06/03/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -87.3).

Valuation inputs: P/E -87.3, earnings yield N/A, momentum +2.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -15.2%, ROIC +4.8%).

Profitability stack: net margin -2.3%, ROE -15.2%, ROIC +4.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +70.6%, momentum +2.6%, net margin -2.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

l

Legence Corp. Class A Common stock Market vs Earnings Trajectory

LGN · NASDAQ

Loading price and EPS data...

LC

Legence Corp. Class A Common stock Fair Value Envelope

LGN · NASDAQ

Our analysis suggests that LGN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $88.13, this represents a potential HIDDEN relative to our calculated worth for Legence Corp. Class A Common stock.

Intrinsic Value
Current Price: $88.13
3Y+25.0%
5Y+25.0%
10Y+25.0%
3Y+105.0%
5Y+105.0%
10Y+105.0%
3Y-27.0%
5Y-27.0%
10Y-27.0%
3Y+852.0%
5Y+852.0%
10Y+852.0%
3Y+31908.0%
5Y+31908.0%
10Y+31908.0%
3Y+26.0%
5Y+26.0%
10Y+26.0%
LC

Legence Corp. Class A Common stock Profit Bridge

LGN · NASDAQ
Revenue2.55B
Cost of Goods Sold (2.11B)
Gross Profit435.56M
Operating Expenses (339.93M)
Operating Income95.63M
Interest Expense (101.78M)
Other Income/Expense-150.78M
Pretax Income-55.14M
Income Tax (22.16M)
Net Income-59.78M
Net Income
-59.78M

Profitability Analysis

Gross Margin

17.1%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

3.7%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

-2.3%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Non-operating losses: Core business is profitable but other expenses (interest, taxes, one-time items) are driving net losses. Review capital structure and non-operating items.

17.08%
Gross Profit Margin
-16%
3Y-9.0%
5Y-9.0%
10Y-9.0%
3.75%
Operating Profit Margin
35%
3Y-293.0%
5Y-293.0%
10Y-293.0%
-2.34%
Net Profit Margin
-606%
3Y-64.0%
5Y-64.0%
10Y-64.0%
-15.24%
Return on Equity
3Y-
5Y-
10Y-
-2.23%
Return on Assets
-640%
3Y-
5Y-
10Y-
4.76%
Return on Invested Capital
87%
3Y-
5Y-
10Y-
L

Legence Corp. Class A Common stock Cash Conversion Engine

LGN · NASDAQ
Net Income-59.78M
Depreciation & Amortization82.34M
Stock-Based Compensation67.55M
Change in Working Capital76.93M
Others74.54M
Capital Expenditures-37.94M
Free Cash Flow218.93M

Cash Flow Quality Analysis

FCF Conversion Rate

-366.2%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

14.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+2033.8%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$76.93M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

l

Legence Corp. Class A Common stock Funding & Solvency Profile

LGN · NASDAQ
Cash & Cash Equivalents244.62M
Net Receivables827.25M
Inventory0.00
Other Current Assets398.72M
Total Current Assets1 B
Property, Plant & Equipment259.15M
Goodwill & Intangible Assets1.69B
Long-Term Investments0.00
Other Non-Current Assets68.13M
Total Non-Current Assets327 M
Total Assets
3.48B

Financial Health Analysis

Current Ratio

1.30x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

2.66x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

337 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

42% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

l

Legence Corp. Class A Common stock Street Expectations Map

LGN · NASDAQ

Wall Street analysts project that LGN stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 91.88, with estimates ranging from a low of 60.00 to a high of 125.00.

Lowest Target
60.00
-31.92%
Consensus Target
91.88
4.26%
Highest Target
125.00
41.84%

The consensus 1-year price target stands at 91.88, with estimates ranging from a low of 60.00 to a high of 125.00.

Analyst Consensus Analysis

Upside Potential

+4.3%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

70.7% spread

High uncertainty. Very wide target spread indicates significant disagreement among analysts—major valuation uncertainty or transformation underway.

Risk-Reward Profile

1.31x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuation—proceed with caution and independent analysis.

Market Sentiment Insight

Extreme uncertainty: Massive dispersion in price targets reflects fundamental disagreement on business trajectory. This could signal transformation, disruption, or complex valuation—requires deep sector expertise and contrarian mindset.

l

Legence Corp. Class A Common stock Insider Positioning

LGN · NASDAQ

During the last 12 months, insiders have sold $482.40M worth of LGN shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

5.9M

316.73M

Net Activity

-316.7M

-$316.73M

3-6 Months

Bought

0

0.00

Sold

3.7M

165.67M

Net Activity

-165.7M

-$165.67M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
BEIL

Blackstone Ema Iii L.L.C.

10 Percent Owner

6.3M shares2 transactions

$338.34M

2
LPML

Legence Parent Ml Llc

10 Percent Owner

3.2M shares1 transactions

$144.06M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $482.40M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$316.73M

Heavy recent selling activity. Recent insider sales notably exceed purchases—may warrant investigation into company developments.

Insider Participation

High Selling

2 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

0.00%
Dividend Yield
3Y-100.0%
5Y-100.0%
10Y-100.0%
 

lgn Dividend History

LGN
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%