LGI Homes, Inc.

LGI Homes, Inc.

LGIHยทNASDAQ

$47.31

-5.0%
Consumer CyclicalResidential Construction

LGI Homes, Inc. designs, constructs, and sells homes. It offers entry-level homes, such as attached and detached homes, and active adult homes under the LGI Homes brand name; and luxury series homes under the Terrata Homes brand name. The company also engages in the wholesale business, which include building and selling homes to companies looking to acquire single-family rental properties. As of December 31, 2021, it owned 101 communities. The company serves customers in Texas, Arizona, Florida, Georgia, New Mexico, Colorado, North Carolina, South Carolina, Washington, Tennessee, Minnesota, Oklahoma, Alabama, California, Oregon, Nevada, West Virginia, Virginia, and Pennsylvania. LGI Homes, Inc. was founded in 2003 and is headquartered in The Woodlands, Texas.

At a Glance

Live Snapshot
Market Cap$1.10B
EPS3.1300
P/E Ratio15.12
Earnings Date08/04/2026
LGI Homes, Inc.

LGI Homes, Inc. Fair Value Envelope

LGIH ยท NASDAQ

Our analysis suggests that LGIH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $47.31, this represents a potential HIDDEN relative to our calculated worth for LGI Homes, Inc..

Intrinsic Value
Current Price: $47.31

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$1.1B
+ Cash & Equivalents$61.2M
Firm Value-$1.0B
- Debt$1.7B
Equity Value-$2.7B
/ Shares Outstanding23,074,832B
DCF Value-$117
OVERVALUED BY 347%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$144.6M
-$149.3M
-$154.3M
-$159.3M
-$164.6M
-$170.0M
-$175.6M
-$181.4M
-$187.3M
-$193.5M
Maintenance CapEx
-$190.9K
-$197.2K
-$203.6K
-$210.4K
-$217.3K
-$224.4K
-$231.8K
-$239.4K
-$247.3K
-$255.5K
Owner Earnings
-$144.8M
-$149.5M
-$154.5M
-$159.5M
-$164.8M
-$170.2M
-$175.8M
-$181.6M
-$187.6M
-$193.7M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$134.0M
-$128.2M
-$122.6M
-$117.3M
-$112.2M
-$107.3M
-$102.6M
-$98.1M
-$93.8M
-$89.7M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.