LifeMD, Inc.

LifeMD, Inc.

LFMDยทNASDAQ

$4.56

+2.8%
HealthcareMedical - Pharmaceuticals

LifeMD, Inc. operates as a direct-to-patient telehealth company that connects consumers to healthcare professionals for care across various indications, including concierge care, men's sexual health, dermatology, and others in the United States. The company provides ShapiroMD, a telehealth platform brand that offers access to virtual medical treatment, prescription medications, patented-doctor formulated OTC products, and an FDA approved medical device for male and female hair loss, and female specific topical compounded medications for hair loss; RexMD, a men's telehealth brand that offers virtual medical treatment from licensed providers for a variety of men's health needs; LifeMD Primary Care, a personalized subscription-based virtual primary care platform that provides patients with primary care, urgent care, and chronic care needs, as well as .offers a mobile first platform that incorporates virtual consultations and treatment, prescription medications, diagnostics, and imaging; Cleared, a telehealth brand that provides personalized treatments for allergy, asthma, and immunology; and Nava MD, a female-oriented tele-dermatology and skincare brand that offers virtual medical treatment from dermatologists and other providers. It also offers PDFSimpli, an online software-as-a-service platform that allows users to create, edit, convert, sign, and share PDF documents. LifeMD sells its products directly to consumers and through e-commerce platforms, as well as through third party partner channels. The company was formerly known as Conversion Labs, Inc. and changed its name to LifeMD, Inc. in February 2021. LifeMD, Inc. was founded in 1994 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$220.53M
EPS-0.2300
P/E Ratio-19.83
Earnings Date08/04/2026
LifeMD, Inc.

LifeMD, Inc. Fair Value Envelope

LFMD ยท NASDAQ

Our analysis suggests that LFMD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $4.56, this represents a potential HIDDEN relative to our calculated worth for LifeMD, Inc..

Intrinsic Value
Current Price: $4.56

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$201.3M
+ Cash & Equivalents$36.8M
Firm Value$238.1M
- Debt$6.3M
Equity Value$231.7M
/ Shares Outstanding47,417,393B
DCF Value$5
UNDERVALUED BY 7%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$8.9M
$9.5M
$10.2M
$11.0M
$11.7M
$12.6M
$13.5M
$14.5M
$15.5M
$16.7M
Maintenance CapEx
-$401.2K
-$430.3K
-$461.4K
-$494.8K
-$530.6K
-$569.0K
-$610.2K
-$654.4K
-$701.8K
-$752.5K
Owner Earnings
$8.5M
$9.1M
$9.8M
$10.5M
$11.2M
$12.0M
$12.9M
$13.8M
$14.8M
$15.9M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$7.9M
$7.8M
$7.7M
$7.7M
$7.6M
$7.6M
$7.5M
$7.5M
$7.4M
$7.4M
Terminal Value represents 62.2% of Enterprise Value