LAZR - NASDAQ
Luminar Technologies, Inc.
$0.90
-7.2%Luminar Technologies, Inc., an automotive technology company, provides sensor technologies and software for passenger cars and commercial trucks in North America, the Asia Pacific, Europe, and the Middle East. It operates in two segments, Autonomy Solutions and Components. The Autonomy Solutions segment designs, manufactures, and sells laser imaging, detection, and ranging sensors, as well as related perception and autonomy software solutions primarily for original equipment manufacturers in the automobile, commercial vehicle, robo-taxi, and adjacent industries. The Component segment develops ultra-sensitive pixel-based sensors. This segment also designs, tests, and provides consulting services for non-standard integrated circuits for use in automobile and aeronautics sector, as well as government spending in military and defense activities. The company was founded in 2012 and is headquartered in Orlando, Florida.
At a Glance
Live SnapshotLuminar Technologies, Inc. Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$263.8M | -$251.5M | -$239.9M | -$228.7M | -$218.1M | -$208.0M | -$198.3M | -$189.1M | -$180.3M | -$172.0M |
| Maintenance CapEx | -$970.7K | -$925.7K | -$882.7K | -$841.7K | -$802.6K | -$765.3K | -$729.8K | -$695.9K | -$663.6K | -$632.8K |
| Owner Earnings | -$264.8M | -$252.5M | -$240.7M | -$229.6M | -$218.9M | -$208.7M | -$199.0M | -$189.8M | -$181.0M | -$172.6M |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | -$245.1M | -$216.4M | -$191.1M | -$168.7M | -$149.0M | -$131.5M | -$116.1M | -$102.5M | -$90.5M | -$79.9M |
Related Guides
Continue your LAZR research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.