Kyverna Therapeutics, Inc.

Kyverna Therapeutics, Inc.

KYTX·NASDAQ

$7.82

-1.0%
HealthcareBiotechnology

Kyverna Therapeutics, Inc., a clinical-stage biopharmaceutical company, focuses on developing cell therapies for patients suffering from autoimmune diseases. Its lead product candidate is KYV-101, an autologous CD19 CAR T-cell product candidate for the treatment of patients with lupus nephritis and systemic sclerosis that is in Phase I clinical trial; and for myasthenia gravis and multiple sclerosis that is in Phase II clinical trial. The company is also developing KYV-201, an allogeneic CD19 CAR T-cell product candidate that is in preclinical stage to treat multiple autoimmune diseases. In addition, it is developing product candidates to treat other autoimmune diseases, such as inflammatory bowel disease that includes Crohn's disease and ulcerative colitis. Kyverna Therapeutics, Inc. has a license and collaboration agreement with Intellia Therapeutics, Inc. to research and develop an allogeneic CD19-directed CAR cell therapy product; and with Kite to research and develop programs for the treatment, diagnosis, and prevention of autoimmune, inflammatory, and allogeneic stem cell transplant inflammatory diseases. The company was formerly known as BAIT Therapeutics, Inc. and changed its name to Kyverna Therapeutics, Inc. in October 2019. Kyverna Therapeutics, Inc. was incorporated in 2018 and is headquartered in Emeryville, California.

At a Glance

Live Snapshot
Market Cap$342.45M
EPS-3.6400
P/E Ratio-2.15
Earnings Date08/11/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -2.1).

Valuation inputs: P/E -2.1, earnings yield N/A, momentum -1.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -69.5%, ROIC -65.0%).

Profitability stack: net margin 0.0%, ROE -69.5%, ROIC -65.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +20.9%, momentum -1.0%, net margin 0.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

kytx

Kyverna Therapeutics, Inc. Market vs Earnings Trajectory

KYTX · NASDAQ

Loading price and EPS data...

Kyverna Therapeutics, Inc.

Kyverna Therapeutics, Inc. Fair Value Envelope

KYTX · NASDAQ

Our analysis suggests that KYTX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.82, this represents a potential HIDDEN relative to our calculated worth for Kyverna Therapeutics, Inc..

Intrinsic Value
Current Price: $7.82
3Y+225.0%
5Y+257.0%
10Y+257.0%
3Y-100.0%
5Y-100.0%
10Y-100.0%
3Y+458.0%
5Y+512.0%
10Y+512.0%
3Y+326.0%
5Y+594.0%
10Y+594.0%
3Y+317.0%
5Y+556.0%
10Y+556.0%
3Y+339.0%
5Y+244.0%
10Y+244.0%
Kyverna Therapeutics, Inc.

Kyverna Therapeutics, Inc. Profit Bridge

KYTX · NASDAQ
Revenue0.00
Cost of Goods Sold (1.80M)
Gross Profit-1.80M
Operating Expenses (167.38M)
Operating Income-169.83M
Interest Expense (489.00K)
Other Income/Expense8.52M
Pretax Income-161.31M
Income Tax (0.00)
Net Income-161.31M
Net Income
-161.31M

Profitability Analysis

0.00%
Gross Profit Margin
3Y-100.0%
5Y-100.0%
10Y-100.0%
0.00%
Operating Profit Margin
3Y-100.0%
5Y-100.0%
10Y-100.0%
0.00%
Net Profit Margin
3Y-100.0%
5Y-100.0%
10Y-100.0%
-69.45%
Return on Equity
45%
3Y+12.0%
5Y-222.0%
10Y-222.0%
-54.90%
Return on Assets
31%
3Y+27.0%
5Y+78.0%
10Y+78.0%
-64.99%
Return on Invested Capital
26%
3Y+27.0%
5Y+74.0%
10Y+74.0%
KYTX

Kyverna Therapeutics, Inc. Cash Conversion Engine

KYTX · NASDAQ
Net Income-161.31M
Depreciation & Amortization1.80M
Stock-Based Compensation10.08M
Change in Working Capital-1.08M
Others-3.21M
Capital Expenditures-5.00K
Free Cash Flow-153.72M

Cash Flow Quality Analysis

FCF Conversion Rate

95.3%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

-0.0%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-32.0%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$1.08M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

kytx

Kyverna Therapeutics, Inc. Funding & Solvency Profile

KYTX · NASDAQ
Cash & Cash Equivalents32.19M
Net Receivables0.00
Inventory0.00
Other Current Assets5.28M
Total Current Assets242 M
Property, Plant & Equipment9.73M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets5.57M
Total Non-Current Assets15 M
Total Assets
257.02M

Financial Health Analysis

Current Ratio

8.15x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.31x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

212 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

94% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

kytx

Kyverna Therapeutics, Inc. Street Expectations Map

KYTX · NASDAQ

Wall Street analysts project that KYTX stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 30.75, with estimates ranging from a low of 25.00 to a high of 33.00.

Lowest Target
25.00
219.69%
Consensus Target
30.75
293.22%
Highest Target
33.00
321.99%

The consensus 1-year price target stands at 30.75, with estimates ranging from a low of 25.00 to a high of 33.00.

Analyst Consensus Analysis

Upside Potential

+293.2%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

26.0% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

kytx

Kyverna Therapeutics, Inc. Insider Positioning

KYTX · NASDAQ

During the last 12 months, insiders have purchased $2.00M and sold $293K worth of KYTX shares, resulting in $1.71M of net buying activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

266.7K

2.00M

Sold

24.0K

292.77K

Net Activity

+1.7M

+$1.71M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
WBOFIL

Westlake Biopartners Opportunity Fund I, L.P.

10 Percent Owner

133.3K shares1 transactions

$1000K

2
SBC

Seidenberg Beth C

Director

133.3K shares1 transactions

$1000K

Top Sellers

1
WKM

Walker Karen Marie

Officer: Chief Technology Officer

24.0K shares1 transactions

$293K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $1.71M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

6.83:1

Exceptional buy/sell ratio. Buying dramatically outweighs selling—one of the strongest possible insider signals.

Insider Participation

Moderate Buying

2 insider buyers vs. 1 sellers. More insiders buying than selling indicates positive sentiment.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

No Dividend Yield Data

KYTX has not reported any dividend yield values in the available annual periods.

 

kytx Dividend History

KYTX
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%