KVH Industries, Inc.

KVH Industries, Inc.

KVHIยทNASDAQ

$8.07

-3.5%
TechnologyCommunication Equipment

KVH Industries, Inc. designs, develops, manufactures, and markets mobile connectivity products and services for the marine and land mobile markets in the United States and internationally. The company operates through Mobile Connectivity and Inertial Navigation segments. The company offers mobile satellite TV and communications products; two-way satellite communications systems; onboard TracPhone terminals and hub equipment; data management software; and Iridium OpenPort hardware products and services. It also offers airtime plans that enable customers to obtain Internet and voice services; and value-added, and news and radio content services to retail customers. In addition, the company provides navigation, guidance, and stabilization products for the commercial and defense markets comprising precision fiber optic gyro-based systems; tactical navigation systems for tactical trucks and light armored vehicles; and commercial products, such as navigation and positioning systems for various applications consisting of precision mapping, dynamic surveying, autonomous vehicles, train location control and track geometry measurement systems, industrial robotics, and optical stabilization applications. Further, it offers content, maritime news, sporting content, and television programming delivery services; movie distribution services; and services and support for the mini-VSAT Broadband solution, as well as IoT connectivity as a service. The company sells its mobile communications products through a network of independent retailers, chain stores, distributors, and service providers, as well as to manufacturers of vessels, maritime equipment, and vehicles; and navigation products directly to the United States and foreign governments, and government contractors, as well as through authorized independent sales representatives. It also sells and leases its products directly to end users. KVH Industries, Inc. was founded in 1978 and is headquartered in Middletown, Rhode Island

At a Glance

Live Snapshot
Market Cap$157.35M
EPS-0.3800
P/E Ratio-21.24
Earnings Date08/06/2026
KVH Industries, Inc.

KVH Industries, Inc. Fair Value Envelope

KVHI ยท NASDAQ

Our analysis suggests that KVHI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $8.07, this represents a potential HIDDEN relative to our calculated worth for KVH Industries, Inc..

Intrinsic Value
Current Price: $8.07

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$142.2B
+ Cash & Equivalents$69.9M
Firm Value$142.2B
- Debt$4.4M
Equity Value$142.2B
/ Shares Outstanding19,504,764B
DCF Value$7.3K
UNDERVALUED BY 90267%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$34.2M
$68.4M
$136.9M
$273.7M
$547.5M
$1.1B
$2.2B
$4.4B
$8.8B
$17.5B
Maintenance CapEx
-$2.9M
-$5.9M
-$11.8M
-$23.5M
-$47.1M
-$94.1M
-$188.3M
-$376.6M
-$753.2M
-$1.5B
Owner Earnings
$31.3M
$62.5M
$125.1M
$250.2M
$500.4M
$1.0B
$2.0B
$4.0B
$8.0B
$16.0B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$29.0M
$53.6M
$99.3M
$183.9M
$340.6M
$630.7M
$1.2B
$2.2B
$4.0B
$7.4B
Terminal Value represents 88.7% of Enterprise Value