Kura Sushi USA, Inc.

Kura Sushi USA, Inc.

KRUSยทNASDAQ

$44.15

-5.3%
Consumer CyclicalRestaurants

Kura Sushi USA, Inc. operates technology-enabled Japanese restaurants in the United States. The company's restaurants provide Japanese cuisine through an engaging revolving sushi service model, which is known as 'Kura Experience'. As of August 31, 2021, it operated 33 restaurants in nine states and Washington DC. The company was formerly known as Kula Sushi USA, Inc. and changed its name to Kura Sushi USA, Inc. in October 2017. The company was founded in 2008 and is headquartered in Irvine, California. Kura Sushi USA, Inc. is a subsidiary of Kura Sushi, Inc.

At a Glance

Live Snapshot
Market Cap$536.33M
EPS-0.1600
P/E Ratio-275.94
Earnings Date07/14/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -275.9).

Valuation inputs: P/E -275.9, earnings yield N/A, momentum -5.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -0.8%, ROIC -1.2%).

Profitability stack: net margin -0.7%, ROE -0.8%, ROIC -1.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +46.4%, momentum -5.3%, net margin -0.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

krus

Kura Sushi USA, Inc. Market vs Earnings Trajectory

KRUS ยท NASDAQ

Loading price and EPS data...

Kura Sushi USA, Inc.

Kura Sushi USA, Inc. Fair Value Envelope

KRUS ยท NASDAQ

Our analysis suggests that KRUS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $44.15, this represents a potential HIDDEN relative to our calculated worth for Kura Sushi USA, Inc..

Intrinsic Value
Current Price: $44.15
3Y+104.0%
5Y-92.0%
10Y-279.0%
3Y+100.0%
5Y+526.0%
10Y+659.0%
3Y+149.0%
5Y-89.0%
10Y-369.0%
3Y+4.0%
5Y-289.0%
10Y+738.0%
3Y+601.0%
5Y-22.0%
10Y+592.0%
3Y+114.0%
5Y+264.0%
10Y+1761.0%
Kura Sushi USA, Inc.

Kura Sushi USA, Inc. Profit Bridge

KRUS ยท NASDAQ
Revenue282.76M
Cost of Goods Sold (249.33M)
Gross Profit33.43M
Operating Expenses (38.20M)
Operating Income-4.76M
Interest Expense (70.00K)
Other Income/Expense3.03M
Pretax Income-1.73M
Income Tax (175.00K)
Net Income-1.90M
Net Income
-1.90M

Profitability Analysis

Gross Margin

11.8%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

-1.7%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-0.7%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

11.82%
Gross Profit Margin
-5%
3Y-24.0%
5Y-226.0%
10Y-
-1.68%
Operating Profit Margin
-65%
3Y+215.0%
5Y-95.0%
10Y-161.0%
-0.67%
Net Profit Margin
-82%
3Y+24.0%
5Y-98.0%
10Y-135.0%
-0.82%
Return on Equity
-85%
3Y+1.0%
5Y-98.0%
10Y-117.0%
-0.44%
Return on Assets
-84%
3Y+16.0%
5Y-97.0%
10Y-114.0%
-1.18%
Return on Invested Capital
-69%
3Y+190.0%
5Y-93.0%
10Y-131.0%
KRUS

Kura Sushi USA, Inc. Cash Conversion Engine

KRUS ยท NASDAQ
Net Income-1.90M
Depreciation & Amortization14.05M
Stock-Based Compensation4.74M
Change in Working Capital7.27M
Others454.00K
Capital Expenditures-46.15M
Free Cash Flow-21.55M

Cash Flow Quality Analysis

FCF Conversion Rate

1131.7%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

187.6%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+24.8%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$7.27M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

krus

Kura Sushi USA, Inc. Funding & Solvency Profile

KRUS ยท NASDAQ
Cash & Cash Equivalents26.61M
Net Receivables6.57M
Inventory2.56M
Other Current Assets5.59M
Total Current Assets63 M
Property, Plant & Equipment368.51M
Goodwill & Intangible Assets0.00
Long-Term Investments21.66M
Other Non-Current Assets8.04M
Total Non-Current Assets398 M
Total Assets
460.98M

Financial Health Analysis

Current Ratio

1.46x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

1.01x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

20 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

14% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

krus

Kura Sushi USA, Inc. Street Expectations Map

KRUS ยท NASDAQ

Wall Street analysts project that KRUS stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 73.40, with estimates ranging from a low of 62.00 to a high of 85.00.

Lowest Target
62.00
40.43%
Consensus Target
73.40
66.25%
Highest Target
85.00
92.53%

The consensus 1-year price target stands at 73.40, with estimates ranging from a low of 62.00 to a high of 85.00.

Analyst Consensus Analysis

Upside Potential

+66.3%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

31.3% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

krus

Kura Sushi USA, Inc. Insider Positioning

KRUS ยท NASDAQ

During the last 12 months, insiders have sold $298K worth of KRUS shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

3.2K

230.66K

Net Activity

-231K

-$231K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

770

67.56K

Net Activity

-68K

-$68K

Top Buyers

No buying activity

Top Sellers

1
UH

Uba Hajime

Director, Officer: See Remarks (A)

3.5K sharesโ€ข2 transactions

$257K

2
UJJ

Uttz Jeffrey J

Officer: See Remarks

251 sharesโ€ข1 transactions

$22K

3
TB

Takao Brent

Officer: See Remarks

214 sharesโ€ข1 transactions

$19K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $298K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

3 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

No Dividend Yield Data

KRUS has not reported any dividend yield values in the available annual periods.

ย 

krus Dividend History

KRUS
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%