KORU Medical Systems, Inc.

KORU Medical Systems, Inc.

KRMDยทNASDAQ

$4.05

+2.8%
HealthcareMedical - Instruments & Supplies

KORU Medical Systems, Inc. designs, manufactures, and markets portable medical devices primarily for the ambulatory infusion market in the United States and internationally. It offers mechanical infusion product comprising the FREEDOM infusion systems that include the FREEDOM60 syringe driver, the FreedomEdge syringe driver, HIgH-Flo subcutaneous safety needle sets, and precision flow rate tubing. The company also provides education and training materials to clinicians, patients, and patient advocates. It sells its products through direct sales and medical device distributors, as well as online. KORU Medical Systems, Inc. was incorporated in 1980 and is headquartered in Chester, New York.

At a Glance

Live Snapshot
Market Cap$186.03M
EPS-0.0571
P/E Ratio-101.73
Earnings Date08/05/2026
KORU Medical Systems, Inc.

KORU Medical Systems, Inc. Fair Value Envelope

KRMD ยท NASDAQ

Our analysis suggests that KRMD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $4.05, this represents a potential HIDDEN relative to our calculated worth for KORU Medical Systems, Inc..

Intrinsic Value
Current Price: $4.05

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$535.7M
+ Cash & Equivalents$8.9M
Firm Value$544.5M
- Debt$3.5M
Equity Value$541.1M
/ Shares Outstanding46,234,957B
DCF Value$12
UNDERVALUED BY 189%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$790.4K
$1.4M
$2.3M
$3.9M
$6.7M
$11.5M
$19.7M
$33.7M
$57.6M
$98.4M
Maintenance CapEx
-$318.8K
-$544.9K
-$931.4K
-$1.6M
-$2.7M
-$4.7M
-$8.0M
-$13.6M
-$23.2M
-$39.7M
Owner Earnings
$471.6K
$806.1K
$1.4M
$2.4M
$4.0M
$6.9M
$11.8M
$20.1M
$34.4M
$58.7M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$436.7K
$691.1K
$1.1M
$1.7M
$2.7M
$4.3M
$6.9M
$10.9M
$17.2M
$27.2M
Terminal Value represents 86.3% of Enterprise Value