KOPN - NASDAQ

Kopin Corporation

KOPN·NASDAQ

$6.19

+1.5%

TechnologyConsumer Electronics

Kopin Corporation, together with its subsidiaries, invents, develops, manufactures, and sells microdisplays, subassemblies, head-mounted and hand-held systems, and related components for defense, enterprise, industrial, and consumer products in the United States, the Asia-Pacific, Europe, and internationally. It offers miniature active-matrix liquid crystal displays, liquid crystal on silicon displays/spatial light modulators, organic light emitting diode displays, application specific integrated circuits, backlights, and optical lenses; and headset systems. The company's products are used in soldier, avionic, armored vehicle and training, and simulation defense applications; industrial, public safety, and medical headsets; 3D optical inspection systems; and consumer augmented reality and virtual reality wearable headsets systems. Kopin Corporation was incorporated in 1984 and is headquartered in Westborough, Massachusetts.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$1.13B

EPS0.0100

P/E Ratio619.00

Earnings Date08/04/2026

108.39M

Assets

53%

3Y+148.0%

5Y+128.0%

10Y+23.0%

36.72M

Total Liabilities

-23%

3Y+86.0%

5Y+91.0%

10Y+170.0%

71.67M

Total Equity

208%

3Y+199.0%

5Y+153.0%

10Y-3.0%

Kopin Corporation Funding & Solvency Profile

KOPN · NASDAQ

Current Assets

Cash & Cash Equivalents61.63B

Net Receivables21.82M

Inventory5.51B

Other Current Assets-67.06B

Total Current Assets92 M

Non-Current Assets

Property, Plant & Equipment4.94B

Goodwill & Intangible Assets0.00

Long-Term Investments3.46B

Other Non-Current Assets-8.38B

Total Non-Current Assets17 M

Total Assets

108.39M

Financial Health Analysis

Current Ratio

2.70x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.51x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

58 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

85% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

Kopin Corporation Balance Sheet

KOPN • NASDAQ

Kopin Corporation Balance Sheet	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009	Dec 2008	Dec 2007	Dec 2006
ASSETS
CURRENT ASSETS
Cash and Cash Equivalents	61.6B	14.2M	5.7M	8.3M	26.8M	17.1M	21.8M	37.2M	68.8M	77.2M	80.7M	90.9M	112.7M	92.5M	43.1M	49.8M	54.8M	57.9M	30.7M	27.9M
Short-Term Investments	0.0	21.4M	11.7M	4.4M	2.5M	3.6M	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	62.3M	61.1M	59.7M	42.1M	62.6M	77.5M
Cash & Short-Term Investments	61.6B	35.6M	17.4M	12.6M	29.3M	20.7M	21.8M	37.2M	68.8M	77.2M	80.7M	90.9M	112.7M	92.5M	105.4M	110.9M	114.5M	100M	93.3M	105.4M
Net Receivables	21.8M	18.9M	13.1M	10.6M	14.4M	12.8M	6.9M	6.2M	4.7M	1.7M	16.6M	3.8M	2.4M	5.5M	17.9M	17.5M	19.3M	19.6M	15.1M	12M
Accounts Receivables	16.8M	11.9M	9.7M	6.5M	12.1M	9.3M	6M	3.1M	4M	1.7M	1.6M	3.8M	2.4M	5.4M	17.9M	17.1M	17.6M	17.2M	15.1M	12M
Other Receivables	5.1M	7.1M	3.4M	4.1M	2.3M	3.5M	921.1K	3.1M	704.9K	34.7K	15M	43.5K	0.0	84.8K	36.1K	391.2K	1.6M	2.4M	0.0	0.0
Inventory	5.5B	6.1M	7.6M	6.4M	6.6M	4.5M	3.8M	4.8M	5.1M	3.3M	2.5M	4.1M	3.1M	5.8M	21.4M	21.5M	16.5M	13.3M	16.7M	11.8M
Prepaids	0.0	0.0	85.6K	105.5K	160.6K	205.6K	104.4K	399.6K	264.4K	341.1K	437.6K	378.6K	233.6K	683K	2M	2.7M	2M	1.4M	2M	2.1M
Other Current Assets	-67.1B	2.2M	1.6M	1.1M	1.8M	1.3M	1.2M	784.8K	978.7K	853.8K	920.4K	802.8K	1.2M	22.5M	1.3M	0.0	0.0	0.0	0.0	0.0
Total Current Assets	91.8M	62.8M	39.8M	30.9M	52.2M	39.5M	33.8M	49.4M	80M	83.4M	101.2M	99.9M	119.6M	127M	146.4M	152.6M	152.2M	134.3M	127.1M	131.3M
NON-CURRENT ASSETS
Property, Plant, and Equipment (Net)	4.9B	4.2M	4.7M	5M	5.7M	3.4M	4.2M	2.9M	5.1M	3M	2.7M	4.6M	6M	8.5M	32.4M	32.6M	20.8M	19.4M	21.9M	17.4M
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	331.3K	1.8M	844K	946.1K	976.5K	1M	684.8K	1.7M	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	883.6K	0.0	0.0	616.8K	1.6M	2.3M	2M	0.0	0.0	0.0	0.0	0.0
Goodwill & Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	331.3K	2.7M	844K	946.1K	1.6M	2.6M	3M	3.6M	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	3.5B	3.6M	4.7M	7.7M	4.9M	4.5M	4.5M	5.6M	0.0	331.5K	232K	1.7M	2.9M	8.5M	-7.8M	0.0	0.0	0.0	0.0	0.0
Tax Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-331.5K	-232K	13.3M	-5.5M	-8.5M	4.2M	0.0	0.0	0.0	0.0	0.0
Other Non-Current Assets	-8.4B	123.8K	124.9K	170.1K	170.9K	162.5K	517.4K	1.6M	2.8M	618.1K	1.3M	1.9M	20.5M	37.8M	15.8M	6.9M	10.3M	6.1M	12M	12.7M
Total Non-Current Assets	16.6M	7.9M	9.5M	12.9M	10.8M	8.1M	9.3M	10.5M	10.5M	4.4M	4.9M	23M	26.5M	49.2M	48.1M	39.5M	31M	25.4M	33.9M	30.1M
Total Assets	108.4M	70.8M	49.3M	43.8M	63M	47.5M	43M	59.9M	90.5M	87.8M	106.1M	122.9M	146.1M	176.2M	194.6M	192.1M	183.2M	159.7M	161.1M	161.4M
LIABILITIES
CURRENT LIABILITIES
Total Payables	5.7M	5.9M	4.9M	5.4M	5.5M	5.6M	4M	3.9M	6.9M	7.9M	4M	5.5M	3.9M	7.6M	12.4M	11.3M	9.6M	7.7M	12.4M	8.3M
Accounts Payable	5.3M	5.9M	4.9M	5.4M	5.5M	5.6M	4M	3.9M	4.9M	4.4M	4M	5.5M	3.9M	5.1M	12.4M	11.3M	9.6M	7.7M	12.4M	8.3M
Other Payables	422.5K	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.9M	3.5M	0.0	0.0	0.0	5M	0.0	0.0	0.0	0.0	0.0	0.0
Accrued Expenses	0.0	36.8M	2.5M	6M	4.1M	4.3M	2.2M	3M	1.6M	1.4M	1.6M	2M	5.3M	2.1M	4.2M	6M	5.3M	2.3M	2.9M	2.1M
Short Term Debt	648.5M	0.0	0.0	0.0	0.0	0.0	525K	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Lease Obligations (Current)	648.5K	639.6K	651.5K	786.9K	701.2K	982.4K	1M	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Tax Payables	0.0	0.0	470.9K	0.0	0.0	0.0	525K	546K	2.2M	935.4K	1.2M	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Deferred Revenue	2.7B	87.8K	1.3M	930.5K	6.7M	5.4M	796.8K	388.9K	896.5K	981.8K	1.4M	586.5K	547.7K	1.2M	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	-3.3B	454.1K	6.5M	1.3M	513.4K	554K	2.7M	3M	2.7M	3.1M	5.7M	5.2M	1.5M	10.4M	3.4M	3.2M	3.1M	7.4M	3.9M	4.8M
Total Current Liabilities	34M	43.9M	15.9M	14.5M	17.5M	16.9M	11.3M	10.4M	13.4M	13.4M	11.3M	13.2M	11.2M	20.2M	22.5M	20.5M	18M	17.4M	19.2M	15.2M
NON-CURRENT LIABILITIES
Long Term Debt	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	329.4K	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Deferred Revenue (Non-Current)	3.7K	358.3K	278.1K	248.3K	288.6K	276.4K	268.4K	17.3K	374.2K	0.0	0.0	0.0	0.0	-1.3B	0.0	0.0	0.0	0.0	0.0	0.0
Deferred Tax Liabilities (Non-Current)	0.0	0.0	0.0	0.0	0.0	0.0	-268.4K	546M	520M	2.6B	1.2B	1.3B	0.0	1.3B	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-Current Liabilities	1.9M	1.7M	1.8M	2.5M	2.5M	1.3M	1.4M	1.5M	1.5M	246.9K	298.5K	311.2K	0.0	946.5K	1.3M	944.6K	903.1K	867K	805.8K	772.2K
Total Non-Current Liabilities	2.7M	3.5M	3.9M	5.3M	5.8M	2.4M	3.1M	1.5M	970.4K	246.9K	298.5K	311.2K	329.4K	946.5K	1.3M	944.6K	903.1K	867K	805.8K	772.2K
Capital Lease Obligations	1.5M	2.1M	2.5M	3.4M	3.8M	1.8M	2.8M	254.1K	644K	246.9K	298.5K	311.2K	329.4K	322.5K	1.3M	0.0	0.0	0.0	0.0	0.0
Total Liabilities	36.7M	47.5M	19.8M	19.8M	23.4M	19.3M	14.5M	11.8M	14.4M	13.6M	11.6M	13.6M	11.6M	21.1M	23.8M	21.5M	18.9M	18.3M	20M	16M
SHAREHOLDERS' EQUITY
Treasury Stock	-1.4M	-370K	-103.1K	-103.1K	-366.1K	-9.8M	-17.2M	-17.2M	-17.2M	-42.7M	-42.7M	-42.7M	-42.4M	-34.5M	-31M	-26.6M	-19.9M	-14.6M	-14.6M	-14.6M
Preferred Stock	7.6M	0.0	0.0	0.0	0.0	0.0	0.0	307.5K	0.0	31.2K	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Common Stock	1.8M	1.6M	1.1M	929.5K	900.7K	880.1K	870.5K	785.2K	775.7K	766.4K	760.8K	751.8K	745.9K	737K	732.3K	725.7K	722.7K	718.7K	713.6K	710.4K
Additional Paid-In Capital	463.2M	422.1M	385.4M	360.6M	356.9M	341.5M	344.5M	334.5M	329.9M	328.5M	326.6M	324.6M	320.5M	318.9M	315.7M	313.3M	311.3M	310.2M	307.9M	305.7M
Retained Earnings	-399.4M	-402M	-358.2M	-338.4M	-319.1M	-305.6M	-301.2M	-272.9M	-240.1M	-214M	-190.6M	-175.9M	-147.7M	-143M	-124M	-127.6M	-136.5M	-157.8M	-160.3M	-153.8M
Accumulated Other Comprehensive Income/Loss	0.0	2M	1.2M	1.2M	1.4M	1.5M	1.8M	1.6M	3.6M	1.6M	771.8K	3.1M	3.4M	6.5M	4.1M	6M	4.6M	-168.3K	3.8M	2.9M
Other Total Stockholders' Equity	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-623.4K	0.0	0.0	0.0	0.0	0.0
Total Stockholders' Equity	71.7M	23.3M	29.5M	24.2M	39.8M	28.4M	28.6M	48.2M	76.9M	74.1M	94.7M	109.8M	134.6M	148.7M	165.6M	165.8M	160.2M	138.5M	137.5M	141M
Total Equity	71.7M	23.3M	29.5M	24M	39.6M	28.3M	28.6M	48M	76.2M	74.2M	94.5M	109.4M	134.6M	155.1M	170.8M	170.6M	164.3M	141.4M	141M	145.4M
Minority Interest	0.0	0.0	0.0	-172.7K	-172.3K	-136.8K	-17K	-149.1K	-727.7K	114.4K	-256.1K	-459.7K	9.9K	6.4M	5.2M	4.8M	4.1M	2.9M	3.5M	4.5M
SUMMARY
Total Liabilities & Equity	108.4M	70.8M	49.3M	43.8M	63M	47.5M	43M	59.9M	90.5M	87.8M	106.1M	122.9M	146.1M	176.2M	194.6M	192.1M	183.2M	159.7M	161.1M	161.4M
Total Investments	3.5B	25M	16.4M	12.1M	7.4M	8.2M	4.5M	5.6M	0.0	331.5K	232K	1.7M	2.9M	8.5M	62.3M	61.1M	59.7M	42.1M	62.6M	77.5M
Total Debt	648.5M	2.1M	2.5M	3.4M	3.8M	1.8M	2.8M	254.1K	644K	246.9K	298.5K	311.2K	329.4K	322.5K	1.3M	0.0	0.0	0.0	0.0	0.0
Net Debt	-61B	-12M	-3.2M	-4.9M	-23M	-15.3M	-18.9M	-37M	-68.1M	-77M	-80.4M	-90.5M	-112.4M	-92.2M	-41.8M	-49.8M	-54.8M	-57.9M	-30.7M	-27.9M
Shares Outstanding	162,806,000	162,806,000	162,806,000	162,806,000	162,806,000	162,806,000	162,806,000	162,806,000	162,806,000	162,806,000	162,806,000	162,806,000	162,806,000	162,806,000	162,806,000	162,806,000	162,806,000	162,806,000	162,806,000	162,806,000

SEC Filings

KOPN - Filing history and reports

Filing Type	Filing Date	Period Ending	Fiscal Year	Actions
8-K 8-K 2026 N/A	May 28, 2026	May 21, 2026	2026	View Filing
10-Q 10-Q 2026 Q1 Q1	May 12, 2026	March 28, 2026	2026	View Filing
8-K 8-K 2026 N/A	May 12, 2026	May 12, 2026	2026	View Filing
8-K 8-K 2026 N/A	April 29, 2026	April 28, 2026	2026	View Filing
DEF 14A DEF 14A 2026 N/A	April 22, 2026	April 21, 2026	2026	View Filing
10-K 10-K 2025 FY FY	April 13, 2026	December 27, 2025	2025	View Filing
8-K 8-K 2026 N/A	March 27, 2026	March 27, 2026	2026	View Filing
8-K 8-K 2026 N/A	January 09, 2026	January 05, 2026	2026	View Filing
S-1/A S-1/A (Amended) N/A	November 25, 2025	November 25, 2025		View Filing
8-K 8-K 2025 N/A	November 12, 2025	November 12, 2025	2025	View Filing

Showing 1 to 10 of 426 filings

Related Guides

Blog Categories

Continue your KOPN research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.