KLX Energy Services Holdings, Inc.

KLX Energy Services Holdings, Inc.

KLXEยทNASDAQ

$3.27

+9.0%
EnergyOil & Gas Equipment & Services

KLX Energy Services Holdings, Inc. provides drilling, completions, production, and well intervention services and products to the onshore oil and gas producing regions of the United States. The company operates through three segments: Southwest, Rocky Mountains, and Northeast/Mid-Con. It provides directional drilling services; and downhole navigational and rental tools businesses and support services, including well planning, site supervision, accommodation rentals, and other drilling rentals. The company also offers coiled tubing and nitrogen services; pressure control products and services; wellhead and hydraulic fracturing rental products and services; flowback and testing services; and wireline services. In addition, it offers toe sleeves; wet shoe cementing bypass subs; composite plugs; dissolvable plugs; liner hangers; stage cementing tools, inflatables, float and casing equipment; retrievable completion tools; cementing products and services; thru-tubing technologies and services; rig assist snubbing services; and acidizing and pressure pumping services. Further, the company provides production services comprising maintenance-related intervention services; production blow out presenters; mechanical wireline services; slick line services; hydro-testing services; premium tubulars; and other specialized production tools. It also provides intervention services consisting of technicians and equipment that are focused on providing customers engineered solutions to downhole complications. The company offers a range of technical services, and related tools and equipment to companies engaged in the exploration and development of North American onshore conventional and unconventional oil and natural gas reserves. KLX Energy Services Holdings, Inc. was incorporated in 2018 and is headquartered in Houston, Texas.

At a Glance

Live Snapshot
Market Cap$65.11M
EPS-4.1200
P/E Ratio-0.79
Earnings Date08/05/2026
KLX Energy Services Holdings, Inc.

KLX Energy Services Holdings, Inc. Fair Value Envelope

KLXE ยท NASDAQ

Our analysis suggests that KLXE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.27, this represents a potential HIDDEN relative to our calculated worth for KLX Energy Services Holdings, Inc..

Intrinsic Value
Current Price: $3.27

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$2.0M
+ Cash & Equivalents$5.7M
Firm Value$3.7M
- Debt$318.3M
Equity Value-$314.6M
/ Shares Outstanding17,838,125B
DCF Value-$18
OVERVALUED BY 639%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$3.8M
$1.9M
$937.5K
$468.8K
$234.4K
$117.2K
$58.6K
$29.3K
$14.6K
$7.3K
Maintenance CapEx
-$4.9M
-$2.5M
-$1.2M
-$613.8K
-$306.9K
-$153.4K
-$76.7K
-$38.4K
-$19.2K
-$9.6K
Owner Earnings
-$1.2M
-$580.0K
-$290.0K
-$145.0K
-$72.5K
-$36.3K
-$18.1K
-$9.1K
-$4.5K
-$2.3K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$1.1M
-$497.3K
-$230.2K
-$106.6K
-$49.3K
-$22.8K
-$10.6K
-$4.9K
-$2.3K
-$1.0K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.