Kforce Inc.

Kforce Inc.

KFRCยทNASDAQ

$42.11

-3.1%
IndustrialsStaffing & Employment Services

Kforce Inc. provides professional staffing services and solutions in the United States. It operates through two segments, Technology, and Finance and Accounting (FA). The Technology segment provides talent solutions to its clients primarily in the areas of information technology, such as systems/applications architecture and development, data management and analytics, business and artificial intelligence, machine learning, project and program management, and network architecture and security. This segment serves clients in various industries comprising financial and business services, communications, insurance, retail, and technology industries. The FA businesses segment offers talent solutions to its clients in areas, including financial planning and analysis, business intelligence analysis, accounting, transactional accounting, business and cost analysis, and taxation and treasury. It also provides consultants in lower skilled areas comprising loan servicing and support, customer and call center support, data entry, and other administrative roles. This segment serves clients in various industries, including financial and business services, healthcare, and manufacturing sectors. Kforce Inc. was founded in 1962 and is headquartered in Tampa, Florida.

At a Glance

Live Snapshot
Market Cap$750.91M
EPS1.9600
P/E Ratio21.48
Earnings Date07/27/2026
Kforce Inc.

Kforce Inc. Fair Value Envelope

KFRC ยท NASDAQ

Our analysis suggests that KFRC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $42.11, this represents a potential HIDDEN relative to our calculated worth for Kforce Inc..

Intrinsic Value
Current Price: $42.11

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$72.9M
+ Cash & Equivalents$2.1M
Firm Value$75.1M
- Debt$69.7M
Equity Value$5.3M
/ Shares Outstanding18,141,000B
DCF Value$0
OVERVALUED BY 99%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$36.4M
$21.5M
$12.7M
$7.5M
$4.4M
$2.6M
$1.5M
$907.8K
$535.8K
$316.3K
Maintenance CapEx
-$1.8M
-$1.0M
-$610.2K
-$360.2K
-$212.6K
-$125.5K
-$74.1K
-$43.7K
-$25.8K
-$15.2K
Owner Earnings
$34.6M
$20.4M
$12.1M
$7.1M
$4.2M
$2.5M
$1.5M
$864.1K
$510.0K
$301.0K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$32.1M
$17.5M
$9.6M
$5.2M
$2.9M
$1.6M
$854.3K
$466.9K
$255.1K
$139.4K
Terminal Value represents 3.3% of Enterprise Value