The Joint Corp.

The Joint Corp.

JYNTยทNASDAQ

$8.27

-0.54%
HealthcareMedical - Care Facilities

The Joint Corp. develops, owns, operates, supports, and manages chiropractic clinics. The company operates in two segments, Corporate Clinics and Franchise Operations. It operates through direct ownership, management arrangements, franchising, and regional developers. As of March 1, 2022, the company operated approximately 700 locations in the United States. The Joint Corp. was incorporated in 2010 and is headquartered in Scottsdale, Arizona.

At a Glance

Live Snapshot
Market Cap$117.89M
EPS0.1900
P/E Ratio43.53
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 43.5).

Valuation inputs: P/E 43.5, earnings yield +2.3%, momentum -0.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +19.3%, ROIC -3.2%).

Profitability stack: net margin +5.3%, ROE +19.3%, ROIC -3.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +75.3%, momentum -0.5%, net margin +5.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

jynt

The Joint Corp. Market vs Earnings Trajectory

JYNT ยท NASDAQ

Loading price and EPS data...

The Joint Corp.

The Joint Corp. Fair Value Envelope

JYNT ยท NASDAQ

Our analysis suggests that JYNT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $8.27, this represents a potential HIDDEN relative to our calculated worth for The Joint Corp..

Intrinsic Value
Current Price: $8.27
3Y+339.0%
5Y-80.0%
10Y-116.0%
3Y-46.0%
5Y-6.0%
10Y+167.0%
3Y+364.0%
5Y-78.0%
10Y-119.0%
3Y-78.0%
5Y-84.0%
10Y-117.0%
3Y-86.0%
5Y-96.0%
10Y-103.0%
3Y-35.0%
5Y-7.0%
10Y+257.0%
The Joint Corp.

The Joint Corp. Profit Bridge

JYNT ยท NASDAQ
Revenue54.90M
Cost of Goods Sold (12.87M)
Gross Profit42.03M
Operating Expenses (42.93M)
Operating Income-905.48K
Interest Expense (0.00)
Other Income/Expense675.97K
Pretax Income-229.50K
Income Tax (38.65K)
Net Income2.91M
Net Income
2.91M

Profitability Analysis

Gross Margin

76.6%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-1.6%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

5.3%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

76.56%
Gross Profit Margin
-2%
3Y-16.0%
5Y-14.0%
10Y-11.0%
-1.65%
Operating Profit Margin
-54%
3Y-302.0%
5Y-118.0%
10Y-98.0%
5.30%
Net Profit Margin
-148%
3Y+756.0%
5Y-76.0%
10Y-107.0%
19.31%
Return on Equity
-169%
3Y+903.0%
5Y-69.0%
10Y-109.0%
4.77%
Return on Assets
-168%
3Y+611.0%
5Y-76.0%
10Y-105.0%
-3.19%
Return on Invested Capital
-41%
3Y-423.0%
5Y-131.0%
10Y-98.0%
JYNT

The Joint Corp. Cash Conversion Engine

JYNT ยท NASDAQ
Net Income2.91M
Depreciation & Amortization1.71M
Stock-Based Compensation1.30M
Change in Working Capital-9.56M
Others5.39M
Capital Expenditures-1.50M
Free Cash Flow334.72K

Cash Flow Quality Analysis

FCF Conversion Rate

11.5%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

81.8%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-95.9%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$9.56M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

jynt

The Joint Corp. Funding & Solvency Profile

JYNT ยท NASDAQ
Cash & Cash Equivalents20.68M
Net Receivables2.34M
Inventory0.00
Other Current Assets26.56M
Total Current Assets50 M
Property, Plant & Equipment4.56M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets3.77M
Total Non-Current Assets8 M
Total Assets
57.92M

Financial Health Analysis

Current Ratio

1.64x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

2.74x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

19 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

86% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

jynt

The Joint Corp. Street Expectations Map

JYNT ยท NASDAQ

Wall Street analysts project that JYNT stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 20.00, with estimates ranging from a low of 20.00 to a high of 20.00.

Lowest Target
20.00
141.84%
Consensus Target
20.00
141.84%
Highest Target
20.00
141.84%

The consensus 1-year price target stands at 20.00, with estimates ranging from a low of 20.00 to a high of 20.00.

Analyst Consensus Analysis

Upside Potential

+141.8%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

jynt

The Joint Corp. Insider Positioning

JYNT ยท NASDAQ

During the last 12 months, insiders have purchased $2.34M worth of JYNT shares, with no selling activity reported.

3 Months

Bought

148.6K

1.27M

Sold

0

0.00

Net Activity

+1.3M

+$1.27M

3-6 Months

Bought

40.0K

368.35K

Sold

0

0.00

Net Activity

+368K

+$368K

6-9 Months

Bought

39.8K

335.10K

Sold

0

0.00

Net Activity

+335K

+$335K

9-12 Months

Bought

34.4K

367.59K

Sold

0

0.00

Net Activity

+368K

+$368K

Top Buyers

1
JCE

Jobson Charles E

10 Percent Owner

228.3K sharesโ€ข15 transactions

$1.98M

2
GCM

Grandpre Christopher M

Director

34.4K sharesโ€ข3 transactions

$368K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $2.34M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$1.27M

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

2 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

jynt Dividend History

JYNT
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%