Ironwood Pharmaceuticals, Inc.

Ironwood Pharmaceuticals, Inc.

IRWDยทNASDAQ

$3.24

-1.2%
HealthcareDrug Manufacturers - Specialty & Generic

Ironwood Pharmaceuticals, Inc., a healthcare company, focuses on the development and commercialization of gastrointestinal (GI) products. It markets linaclotide, a guanylate cyclase type-C agonist for the treatment of adults suffering from irritable bowel syndrome with constipation (IBS-C) or chronic idiopathic constipation (CIC) under the LINZESS name in the United States and Mexico, as well as under the CONSTELLA name in the Canada and European Union. The company is also developing IW-3300, a GC-C agonist for the treatment of visceral pain conditions, including interstitial cystitis/bladder pain syndrome and endometriosis; and CNP-104, an immune nanoparticle for the treatment of biliary cholangitis. The company has strategic partnerships with AbbVie Inc., AstraZeneca AB, and Astellas Pharma Inc. for the development and commercialization of linaclotide. The company was formerly known as Microbia, Inc. and changed its name to Ironwood Pharmaceuticals, Inc. in April 2008. Ironwood Pharmaceuticals, Inc. was incorporated in 1998 and is headquartered in Boston, Massachusetts.

At a Glance

Live Snapshot
Market Cap$533.35M
EPS0.1500
P/E Ratio21.60
Earnings Date08/06/2026
Ironwood Pharmaceuticals, Inc.

Ironwood Pharmaceuticals, Inc. Fair Value Envelope

IRWD ยท NASDAQ

Our analysis suggests that IRWD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.24, this represents a potential HIDDEN relative to our calculated worth for Ironwood Pharmaceuticals, Inc..

Intrinsic Value
Current Price: $3.24

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$10.6B
+ Cash & Equivalents$215.5M
Firm Value$10.8B
- Debt$597.8M
Equity Value$10.2B
/ Shares Outstanding162,434,130B
DCF Value$63
UNDERVALUED BY 1836%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$156.0M
$191.7M
$235.4M
$289.1M
$355.1M
$436.2M
$535.8M
$658.0M
$808.3M
$992.7M
Maintenance CapEx
-$8.4K
-$10.3K
-$12.6K
-$15.5K
-$19.0K
-$23.3K
-$28.7K
-$35.2K
-$43.3K
-$53.1K
Owner Earnings
$156.0M
$191.6M
$235.4M
$289.1M
$355.1M
$436.2M
$535.7M
$658.0M
$808.2M
$992.7M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$144.5M
$164.3M
$186.9M
$212.5M
$241.7M
$274.9M
$312.6M
$355.5M
$404.3M
$459.8M
Terminal Value represents 73.9% of Enterprise Value