Inter Parfums, Inc.

Inter Parfums, Inc.

IPARยทNASDAQ

$88.31

-4.4%
Consumer DefensiveHousehold & Personal Products

Inter Parfums, Inc., together with its subsidiaries, manufactures, markets, and distributes a range of fragrances and fragrance related products in the United States and internationally. The company operates in two segments, European Based Operations and United States Based Operations. It offers its fragrance and cosmetic products under the Boucheron, Coach, Jimmy Choo, Karl Lagerfeld, Kate Spade, Lily Aldridge, Lanvin, Moncler, Montblanc, Rochas, S.T. Dupont, Van Cleef & Arpels, Abercrombie & Fitch, Anna Sui, babe, Dunhill, Ferragamo, Graff, GUESS, Hollister, MCM, Oscar de la Renta, French Connection, and Ungaro brand names, as well as under the Intimate and Aziza names. It sells its products to department stores, specialty stores, duty free shops, beauty retailers, and domestic and international wholesalers, and distributors, as well as through e-commerce. The company was formerly known as Jean Philippe Fragrances, Inc. and changed its name to Inter Parfums, Inc. in July 1999. Inter Parfums, Inc. was founded in 1982 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$2.83B
EPS5.2500
P/E Ratio16.82
Earnings Date08/04/2026
Inter Parfums, Inc.

Inter Parfums, Inc. Fair Value Envelope

IPAR ยท NASDAQ

Our analysis suggests that IPAR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $88.31, this represents a potential HIDDEN relative to our calculated worth for Inter Parfums, Inc..

Intrinsic Value
Current Price: $88.31

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$4.2B
+ Cash & Equivalents$158.1M
Firm Value$4.4B
- Debt$223.7M
Equity Value$4.1B
/ Shares Outstanding32,099,597B
DCF Value$129
UNDERVALUED BY 46%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$223.8M
$233.1M
$242.8M
$252.8M
$263.3M
$274.2M
$285.6M
$297.4M
$309.8M
$322.6M
Maintenance CapEx
-$5.1M
-$5.3M
-$5.5M
-$5.7M
-$6.0M
-$6.2M
-$6.5M
-$6.8M
-$7.0M
-$7.3M
Owner Earnings
$218.7M
$227.8M
$237.2M
$247.1M
$257.3M
$268.0M
$279.1M
$290.7M
$302.7M
$315.3M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$202.5M
$195.3M
$188.3M
$181.6M
$175.1M
$168.9M
$162.9M
$157.0M
$151.4M
$146.0M
Terminal Value represents 58.9% of Enterprise Value