II

Innventure, Inc.

INVยทNASDAQ

$6.56

-4.2%
Financial ServicesAsset Management

Innventure, Inc. operates companies with a focus on transformative, sustainable technology solutions acquired or licensed from multinational corporations. The company was founded in 2015 and is based in Orlando, Florida.

At a Glance

Live Snapshot
Market Cap$405.36M
EPS-5.3900
P/E Ratio-1.22
Earnings Date08/13/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -1.2).

Valuation inputs: P/E -1.2, earnings yield N/A, momentum -4.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -1.4%, ROIC -21.0%).

Profitability stack: net margin -142.7%, ROE -1.4%, ROIC -21.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +19.3%, momentum -4.2%, net margin -142.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

i

Innventure, Inc. Market vs Earnings Trajectory

INV ยท NASDAQ

Loading price and EPS data...

II

Innventure, Inc. Fair Value Envelope

INV ยท NASDAQ

Our analysis suggests that INV has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6.56, this represents a potential HIDDEN relative to our calculated worth for Innventure, Inc..

Intrinsic Value
Current Price: $6.56
3Y+600.0%
5Y-3469.0%
10Y-3469.0%
3Y+118.0%
5Y+11.0%
10Y+11.0%
3Y+795.0%
5Y-4505.0%
10Y-4505.0%
3Y+711.0%
5Y+1967.0%
10Y+1967.0%
3Y+725.0%
5Y+2004.0%
10Y+2004.0%
3Y+2042.0%
5Y+156.0%
10Y+156.0%
II

Innventure, Inc. Profit Bridge

INV ยท NASDAQ
Revenue2.06M
Cost of Goods Sold (41.34M)
Gross Profit-39.28M
Operating Expenses (78.86M)
Operating Income-118.14M
Interest Expense (9.68M)
Other Income/Expense-370.69M
Pretax Income-488.83M
Income Tax (-13.48M)
Net Income-293.32M
Net Income
-293.32M

Profitability Analysis

Gross Margin

-1910.5%

Negative gross margin indicates the company is losing money on each saleโ€”unsustainable long-term.

Operating Margin

-5746.2%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-14266.4%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

-1910.51%
Gross Profit Margin
604%
3Y-2011.0%
5Y-2011.0%
10Y-2011.0%
-5746.21%
Operating Profit Margin
-9%
3Y+119.0%
5Y+3277.0%
10Y+3277.0%
-14266.39%
Net Profit Margin
123%
3Y+310.0%
5Y-4070.0%
10Y-4070.0%
-143.63%
Return on Equity
682%
3Y-152.0%
5Y-4716.0%
10Y-4716.0%
-48.95%
Return on Assets
467%
3Y-58.0%
5Y-1819.0%
10Y-1819.0%
-20.96%
Return on Invested Capital
138%
3Y-78.0%
5Y+1452.0%
10Y+1452.0%
I

Innventure, Inc. Cash Conversion Engine

INV ยท NASDAQ
Net Income-295.49M
Depreciation & Amortization22.51M
Stock-Based Compensation27.87M
Change in Working Capital-9.95M
Others187.83M
Capital Expenditures-1.42M
Free Cash Flow-82.10M

Cash Flow Quality Analysis

FCF Conversion Rate

27.8%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-1.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-67.3%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$9.95M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

i

Innventure, Inc. Funding & Solvency Profile

INV ยท NASDAQ
Cash & Cash Equivalents55.37M
Net Receivables840.00K
Inventory1.56M
Other Current Assets24.05M
Total Current Assets82 M
Property, Plant & Equipment2.30M
Goodwill & Intangible Assets478.60M
Long-Term Investments27.47M
Other Non-Current Assets1.29M
Total Non-Current Assets31 M
Total Assets
591.48M

Financial Health Analysis

Current Ratio

1.37x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

0.19x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

22 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

14% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Conservative with tight liquidity: Low debt is positive, but current ratio warrants attention. Consider whether the company is efficiently deploying its equity capital.

i

Innventure, Inc. Street Expectations Map

INV ยท NASDAQ

Wall Street analysts project that INV stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 8.00, with estimates ranging from a low of 8.00 to a high of 8.00.

Lowest Target
8.00
21.95%
Consensus Target
8.00
21.95%
Highest Target
8.00
21.95%

The consensus 1-year price target stands at 8.00, with estimates ranging from a low of 8.00 to a high of 8.00.

Analyst Consensus Analysis

Upside Potential

+21.9%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

i

Innventure, Inc. Insider Positioning

INV ยท NASDAQ

During the last 12 months, insiders have purchased $299K and sold $20.05M worth of INV shares, resulting in $19.75M of net selling activity.

3 Months

Bought

0

0.00

Sold

585.1K

3.23M

Net Activity

-3.2M

-$3.23M

3-6 Months

Bought

0

0.00

Sold

437.3K

2.08M

Net Activity

-2.1M

-$2.08M

6-9 Months

Bought

68.3K

299.25K

Sold

3.6M

14.47M

Net Activity

-14.2M

-$14.17M

9-12 Months

Bought

0

0.00

Sold

54.6K

268.39K

Net Activity

-268K

-$268K

Top Buyers

1
DJO

Donnally James O

Director

32.6K sharesโ€ข2 transactions

$121K

2
OM

Otworth Michael

Director, Officer: Executive Chairman

12.0K sharesโ€ข1 transactions

$61K

3
HGW

Haskell Gregory W

Director, Officer: Chief Executive Officer

10.0K sharesโ€ข1 transactions

$51K

4
BB

Brown Bruce

Director

4.8K sharesโ€ข1 transactions

$28K

5
AR

Austrup Roland

Officer: Chief Growth Officer

4.9K sharesโ€ข1 transactions

$25K

Top Sellers

1
WL

We-Inn Llc

10 Percent Owner

3.1M sharesโ€ข14 transactions

$11.92M

2
HDJ

Hennessy Daniel J

Director

1.0M sharesโ€ข10 transactions

$5.53M

3
SJS

Scott John Stewart

Officer: Chief Strategy Officer

452.7K sharesโ€ข1 transactions

$2.32M

4
NS

Niemeyer Suzanne

Director

27.3K sharesโ€ข1 transactions

$134K

5
YD

Yablunosky David

Director, Officer: Cfo And Cao

27.3K sharesโ€ข1 transactions

$134K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $19.75M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.01:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$3.23M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Balanced

5 insider buyers and 5 sellers. Equal participation suggests mixed or neutral insider views.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
-100%
3Y-
5Y-
10Y-
ย 

inv Dividend History

INV
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%