The InterGroup Corporation

The InterGroup Corporation

INTGยทNASDAQ

$36.69

+1.1%
Consumer CyclicalTravel Lodging

The InterGroup Corporation, through its subsidiaries, operates a hotel under the Hilton San Francisco Financial District name located in San Francisco, California. It operates through three segments: Hotel Operations, Real Estate Operations, and Investment Transactions. The company's hotel consists of 544 guest rooms and luxury suites with approximately 22,000 square feet of meeting room space, a grand ballroom, 5 levels underground parking garage, a pedestrian bridge, and a Chinese culture center. As of June 30, 2021, it owned, managed, and invested in 16 apartment complexes, 3 single-family houses as strategic investments, and 1 commercial real estate property located in the United States, as well as approximately 2 acres of unimproved land in Maui, Hawaii. Further, the company invests in income-producing instruments, corporate debt and equity securities, publicly traded investment funds, mortgage-backed securities, securities issued by REITs, and other companies that invest primarily in real estate. The InterGroup Corporation was incorporated in 1965 and is based in Los Angeles, California.

At a Glance

Live Snapshot
Market Cap$78.84M
EPS-2.4700
P/E Ratio-14.85
Earnings Date05/13/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -14.8).

Valuation inputs: P/E -14.8, earnings yield N/A, momentum +1.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +6.2%, ROIC +8.7%).

Profitability stack: net margin -8.3%, ROE +6.2%, ROIC +8.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +209.8%, momentum +1.1%, net margin -8.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

intg

The InterGroup Corporation Market vs Earnings Trajectory

INTG ยท NASDAQ

Loading price and EPS data...

The InterGroup Corporation

The InterGroup Corporation Fair Value Envelope

INTG ยท NASDAQ

Our analysis suggests that INTG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $36.69, this represents a potential HIDDEN relative to our calculated worth for The InterGroup Corporation.

Intrinsic Value
Current Price: $36.69
3Y-48.0%
5Y+12.0%
10Y-17.0%
3Y+36.0%
5Y+11.0%
10Y-12.0%
3Y-39.0%
5Y+5.0%
10Y-25.0%
3Y+540.0%
5Y-271.0%
10Y-34.0%
3Y-197.0%
5Y-177.0%
10Y-26.0%
3Y-17.0%
5Y-20.0%
10Y-24.0%
The InterGroup Corporation

The InterGroup Corporation Profit Bridge

INTG ยท NASDAQ
Revenue64.38M
Cost of Goods Sold (47.18M)
Gross Profit17.20M
Operating Expenses (9.55M)
Operating Income7.64M
Interest Expense (14.87M)
Other Income/Expense-14.64M
Pretax Income-7.00M
Income Tax (548.00K)
Net Income-5.35M
Net Income
-5.35M

Profitability Analysis

Gross Margin

26.7%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

11.9%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

-8.3%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Non-operating losses: Core business is profitable but other expenses (interest, taxes, one-time items) are driving net losses. Review capital structure and non-operating items.

26.71%
Gross Profit Margin
28%
3Y+14.0%
5Y+23.0%
10Y+3.0%
11.87%
Operating Profit Margin
375%
3Y+53.0%
5Y+41.0%
10Y+55.0%
-8.31%
Net Profit Margin
-51%
3Y-55.0%
5Y-5.0%
10Y-15.0%
6.21%
Return on Equity
-49%
3Y-56.0%
5Y-37.0%
10Y-61.0%
-5.14%
Return on Assets
-43%
3Y-26.0%
5Y+31.0%
10Y-2.0%
8.67%
Return on Invested Capital
438%
3Y+199.0%
5Y+213.0%
10Y+156.0%
INTG

The InterGroup Corporation Cash Conversion Engine

INTG ยท NASDAQ
Net Income-5.35M
Depreciation & Amortization6.62M
Stock-Based Compensation105.00K
Change in Working Capital188.00K
Others3.70M
Capital Expenditures-2.25M
Free Cash Flow3.64M

Cash Flow Quality Analysis

FCF Conversion Rate

-68.1%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

38.2%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+756.7%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$188.00K

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

intg

The InterGroup Corporation Funding & Solvency Profile

INTG ยท NASDAQ
Cash & Cash Equivalents9.28M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets10 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
103.51M

Financial Health Analysis

Working Capital

10 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

10% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

intg

The InterGroup Corporation Street Expectations Map

INTG ยท NASDAQ

No Target Data

No analyst price targets available for intg.

intg

The InterGroup Corporation Insider Positioning

INTG ยท NASDAQ

During the last 12 months, insiders have purchased $60K worth of INTG shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

4.3K

60.27K

Sold

0

0.00

Net Activity

+60K

+$60K

Top Buyers

1
WJV

Winfield John V

Director, 10 Percent Owner, Officer: President & Ceo

3.7K sharesโ€ข2 transactions

$53K

2
GDC

Gonzalez David C

Officer: Coo

560 sharesโ€ข2 transactions

$7K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $60K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

2 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

No Dividend Yield Data

INTG has not reported any dividend yield values in the available annual periods.

ย 

intg Dividend History

INTG
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%