Intapp, Inc.

Intapp, Inc.

INTAยทNASDAQ

$23.93

-8.1%
TechnologySoftware - Application

Intapp, Inc., through its subsidiary, Integration Appliance, Inc., provides industry-specific cloud-based software solutions for the professional and financial services industry in the United States, the United Kingdom, and internationally. Its solutions include DealCloud, a deal and relationship management solution that manages financial services firms' market relationships, prospective clients and investments, current engagements and deal processes, and operations and compliance activities; and OnePlace, a solution to manage various aspects of professional services firms' client and engagement lifecycle. The company's solutions enable private capital, investment banking, legal, accounting, and consulting firms to realize the benefits of modern AI and cloud-based architectures for their critical business functions without compromising industry-specific functionality or regulatory compliance. It sells its software on a subscription basis through a direct enterprise sales model. The company was formerly known as LegalApp Holdings, Inc. and changed its name to Intapp, Inc. in February 2021. Intapp, Inc. was founded in 2000 and is headquartered in Palo Alto, California.

At a Glance

Live Snapshot
Market Cap$1.84B
EPS-0.2300
P/E Ratio-104.04
Earnings Date08/11/2026
Intapp, Inc.

Intapp, Inc. Fair Value Envelope

INTA ยท NASDAQ

Our analysis suggests that INTA has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $23.93, this represents a potential HIDDEN relative to our calculated worth for Intapp, Inc..

Intrinsic Value
Current Price: $23.93

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$612.7B
+ Cash & Equivalents$313.1M
Firm Value$613.0B
- Debt$16.1M
Equity Value$613.0B
/ Shares Outstanding81,926,481B
DCF Value$7.5K
UNDERVALUED BY 31167%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$232.4M
$437.2M
$822.4M
$1.5B
$2.9B
$5.5B
$10.3B
$19.4B
$36.5B
$68.6B
Maintenance CapEx
-$629.5K
-$1.2M
-$2.2M
-$4.2M
-$7.9M
-$14.8M
-$27.9M
-$52.5M
-$98.8M
-$185.8M
Owner Earnings
$231.8M
$436.0M
$820.2M
$1.5B
$2.9B
$5.5B
$10.3B
$19.3B
$36.4B
$68.4B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$214.6M
$373.8M
$651.1M
$1.1B
$2.0B
$3.4B
$6.0B
$10.4B
$18.2B
$31.7B
Terminal Value represents 87.9% of Enterprise Value