Insmed Incorporated

Insmed Incorporated

INSMยทNASDAQ

$103.86

-2.0%
HealthcareBiotechnology

Insmed Incorporated, a biopharmaceutical company, develops and commercializes therapies for patients with serious and rare diseases. The company offers ARIKAYCE for the treatment of Mycobacterium avium complex lung disease as part of a combination antibacterial drug regimen for adult patients. It is also developing Brensocatib, an oral reversible inhibitor of dipeptidyl peptidase 1 for the treatment of patients with bronchiectasis and other neutrophil-mediated diseases; and Treprostinil Palmitil Inhalation Powder, an inhaled formulation of a treprostinil prodrug treprostinil palmitil for the treatment of pulmonary arterial hypertension and other rare pulmonary disorders. Insmed Incorporated was founded in 1988 and is headquartered in Bridgewater, New Jersey.

At a Glance

Live Snapshot
Market Cap$22.51B
EPS-6.4100
P/E Ratio-16.20
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -16.2).

Valuation inputs: P/E -16.2, earnings yield N/A, momentum -2.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -1.7%, ROIC -64.8%).

Profitability stack: net margin -2.1%, ROE -1.7%, ROIC -64.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +67.4%, momentum -2.0%, net margin -2.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

insm

Insmed Incorporated Market vs Earnings Trajectory

INSM ยท NASDAQ

Loading price and EPS data...

Insmed Incorporated

Insmed Incorporated Fair Value Envelope

INSM ยท NASDAQ

Our analysis suggests that INSM has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $103.86, this represents a potential HIDDEN relative to our calculated worth for Insmed Incorporated.

Intrinsic Value
Current Price: $103.86
3Y+64.0%
5Y+113.0%
10Y+125.0%
3Y+147.0%
5Y+269.0%
10Y-
3Y+165.0%
5Y+334.0%
10Y+624.0%
3Y+133.0%
5Y+326.0%
10Y+537.0%
3Y+136.0%
5Y+328.0%
10Y+541.0%
3Y+37.0%
5Y+184.0%
10Y+852.0%
Insmed Incorporated

Insmed Incorporated Profit Bridge

INSM ยท NASDAQ
Revenue606.42M
Cost of Goods Sold (124.88M)
Gross Profit481.55M
Operating Expenses (1.66B)
Operating Income-1.18B
Interest Expense (83.80M)
Other Income/Expense-95.02M
Pretax Income-1.27B
Income Tax (5.03M)
Net Income-1.28B
Net Income
-1.28B

Profitability Analysis

Gross Margin

79.4%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-194.0%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-210.5%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

79.41%
Gross Profit Margin
4%
3Y+2.0%
5Y+5.0%
10Y-
-194.04%
Operating Profit Margin
-20%
3Y+4.0%
5Y+20.0%
10Y-
-210.54%
Net Profit Margin
-16%
3Y+7.0%
5Y+18.0%
10Y-
-172.78%
Return on Equity
-46%
3Y-68.0%
5Y+62.0%
10Y+51.0%
-56.38%
Return on Assets
25%
3Y+94.0%
5Y+53.0%
10Y-24.0%
-64.84%
Return on Invested Capital
29%
3Y+109.0%
5Y+69.0%
10Y-22.0%
INSM

Insmed Incorporated Cash Conversion Engine

INSM ยท NASDAQ
Net Income-1.28B
Depreciation & Amortization16.45M
Stock-Based Compensation152.71M
Change in Working Capital-80.30M
Others252.90M
Capital Expenditures-32.56M
Free Cash Flow-967.58M

Cash Flow Quality Analysis

FCF Conversion Rate

75.8%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

-3.5%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-37.1%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$80.30M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

insm

Insmed Incorporated Funding & Solvency Profile

INSM ยท NASDAQ
Cash & Cash Equivalents582.19M
Net Receivables178.56M
Inventory132.91M
Other Current Assets78.19M
Total Current Assets2 B
Property, Plant & Equipment131.73M
Goodwill & Intangible Assets231.68M
Long-Term Investments0.00
Other Non-Current Assets99.28M
Total Non-Current Assets231 M
Total Assets
2.08B

Financial Health Analysis

Current Ratio

4.47x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.95x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

1 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

78% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

insm

Insmed Incorporated Street Expectations Map

INSM ยท NASDAQ

Wall Street analysts project that INSM stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 213.11, with estimates ranging from a low of 160.00 to a high of 269.00.

Lowest Target
160.00
54.05%
Consensus Target
213.11
105.19%
Highest Target
269.00
159.00%

The consensus 1-year price target stands at 213.11, with estimates ranging from a low of 160.00 to a high of 269.00.

Analyst Consensus Analysis

Upside Potential

+105.2%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

51.1% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

insm

Insmed Incorporated Insider Positioning

INSM ยท NASDAQ

During the last 12 months, insiders have sold $59.88M worth of INSM shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

76.1K

9.73M

Net Activity

-9.7M

-$9.73M

3-6 Months

Bought

0

0.00

Sold

57.4K

10.16M

Net Activity

-10.2M

-$10.16M

6-9 Months

Bought

0

0.00

Sold

56.8K

10.41M

Net Activity

-10.4M

-$10.41M

9-12 Months

Bought

0

0.00

Sold

285.0K

29.58M

Net Activity

-29.6M

-$29.58M

Top Buyers

No buying activity

Top Sellers

1
FMM

Flammer Martina M.D.

Officer: Chief Medical Officer

117.3K sharesโ€ข12 transactions

$13.87M

2
LW

Lewis William

Director, Officer: Chair And Ceo

84.3K sharesโ€ข19 transactions

$10.05M

3
SMM

Sharoky Melvin Md

Director

50.0K sharesโ€ข4 transactions

$8.06M

4
BS

Bonstein Sara

Officer: Chief Financial Officer

72.5K sharesโ€ข10 transactions

$7.74M

5
SMA

Smith Michael Alexander

Officer: Chief Legal Officer

38.9K sharesโ€ข10 transactions

$5.32M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $59.88M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$9.73M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

INSM has not reported any dividend yield values in the available annual periods.

ย 

insm Dividend History

INSM
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%