InnovAge Holding Corp.

InnovAge Holding Corp.

INNVยทNASDAQ

$7.22

-1.9%
HealthcareMedical - Care Facilities

InnovAge Holding Corp. manages and provides a range of medical and ancillary services for seniors in need of care and support to live independently in their homes and communities. It manages its business through Program of All-Inclusive Care for the Elderly (PACE) approach. The company offers in-home care services consisting of skilled, unskilled, and personal care; in-center services, such as primary care, physical therapy, occupational therapy, speech therapy, dental services, mental health and psychiatric services, meals, and activities; transportation to the PACE center and third-party medical appointments; and care management. It serves approximately 6,850 PACE participants in the United States; and operates 18 PACE centers in Colorado, California, New Mexico, Pennsylvania, and Virginia. The company was formerly known as TCO Group Holdings, Inc. and changed its name to InnovAge Holding Corp. in January 2021. InnovAge Holding Corp. was founded in 2007 and is headquartered in Denver, Colorado.

At a Glance

Live Snapshot
Market Cap$980.01M
EPS-0.2200
P/E Ratio-16.48
Earnings Date09/08/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -16.5).

Valuation inputs: P/E -16.5, earnings yield N/A, momentum -1.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -12.9%, ROIC -7.4%).

Profitability stack: net margin -3.5%, ROE -12.9%, ROIC -7.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +52.8%, momentum -1.9%, net margin -3.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

innv

InnovAge Holding Corp. Market vs Earnings Trajectory

INNV ยท NASDAQ

Loading price and EPS data...

InnovAge Holding Corp.

InnovAge Holding Corp. Fair Value Envelope

INNV ยท NASDAQ

Our analysis suggests that INNV has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.22, this represents a potential HIDDEN relative to our calculated worth for InnovAge Holding Corp..

Intrinsic Value
Current Price: $7.22
3Y+340.0%
5Y-210.0%
10Y-247.0%
3Y+22.0%
5Y+51.0%
10Y+83.0%
3Y+365.0%
5Y-215.0%
10Y-255.0%
3Y+20.0%
5Y-25.0%
10Y+27.0%
3Y-343.0%
5Y-17.0%
10Y+133.0%
3Y-1.0%
5Y+36.0%
10Y+53.0%
InnovAge Holding Corp.

InnovAge Holding Corp. Profit Bridge

INNV ยท NASDAQ
Revenue853.70M
Cost of Goods Sold (268.91M)
Gross Profit584.79M
Operating Expenses (614.55M)
Operating Income-29.76M
Interest Expense (4.61M)
Other Income/Expense-4.27M
Pretax Income-34.03M
Income Tax (1.32M)
Net Income-30.31M
Net Income
-30.31M

Profitability Analysis

Gross Margin

68.5%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-3.5%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-3.6%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

68.50%
Gross Profit Margin
296%
3Y+254.0%
5Y+175.0%
10Y+188.0%
-3.49%
Operating Profit Margin
15%
3Y+453.0%
5Y-139.0%
10Y-141.0%
-3.55%
Net Profit Margin
27%
3Y+280.0%
5Y-177.0%
10Y-184.0%
-12.90%
Return on Equity
63%
3Y+558.0%
5Y-150.0%
10Y-149.0%
-5.44%
Return on Assets
48%
3Y+370.0%
5Y-185.0%
10Y-201.0%
-7.36%
Return on Invested Capital
44%
3Y+676.0%
5Y-167.0%
10Y-170.0%
INNV

InnovAge Holding Corp. Cash Conversion Engine

INNV ยท NASDAQ
Net Income-35.34M
Depreciation & Amortization19.51M
Stock-Based Compensation7.62M
Change in Working Capital15.23M
Others24.54M
Capital Expenditures-6.26M
Free Cash Flow26.60M

Cash Flow Quality Analysis

FCF Conversion Rate

-75.3%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

19.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+159.4%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$15.23M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

innv

InnovAge Holding Corp. Funding & Solvency Profile

INNV ยท NASDAQ
Cash & Cash Equivalents95.54M
Net Receivables28.58M
Inventory0.00
Other Current Assets35.44M
Total Current Assets203 M
Property, Plant & Equipment189.02M
Goodwill & Intangible Assets145.43M
Long-Term Investments0.00
Other Non-Current Assets10.33M
Total Non-Current Assets199 M
Total Assets
547.39M

Financial Health Analysis

Current Ratio

1.03x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

1.11x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

7 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

37% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

innv

InnovAge Holding Corp. Street Expectations Map

INNV ยท NASDAQ

Wall Street analysts project that INNV stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 6.80, with estimates ranging from a low of 5.00 to a high of 8.00.

Lowest Target
5.00
-30.75%
Consensus Target
6.80
-5.82%
Highest Target
8.00
10.80%

The consensus 1-year price target stands at 6.80, with estimates ranging from a low of 5.00 to a high of 8.00.

Analyst Consensus Analysis

Upside Potential

-5.8%

Downside risk. Current price above analyst targets indicates potential overvaluation. Exercise caution and review catalysts.

Analyst Agreement

44.1% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Risk-Reward Profile

0.35x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

innv

InnovAge Holding Corp. Insider Positioning

INNV ยท NASDAQ

During the last 12 months, insiders have sold $410K worth of INNV shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

33.0K

161.70K

Net Activity

-162K

-$162K

9-12 Months

Bought

0

0.00

Sold

64.4K

248.11K

Net Activity

-248K

-$248K

Top Buyers

No buying activity

Top Sellers

1
SMA

Scarbrough Michael Anthony

Officer: President And Coo

33.0K sharesโ€ข1 transactions

$162K

2
DN

Damato Nicole

Officer: Chief Legal Officer

37.4K sharesโ€ข3 transactions

$141K

3
BPT

Blair Patrick T

Officer: Chief Executive Officer

27.0K sharesโ€ข3 transactions

$107K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $410K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

3 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

innv Dividend History

INNV
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%