IP

Indivior Pharmaceuticals Inc

INDVยทNASDAQ

$35.43

+3.7%
HealthcareDrug Manufacturers - Specialty & Generic

Indivior PLC, together with its subsidiaries, engages in the development, manufacture, and sale of buprenorphine-based prescription drugs for the treatment of opioid dependence and co-occurring disorders in the United States, the United Kingdom, and internationally. The company develops medicines to treat substance use disorders, serious mental illnesses, and opioid overdose. Its core marketed products include SUBLOCADE and SUBUTEX PRO buprenorphine extended-release monthly injections; SUBOXONE, a buprenorphine and naloxone sublingual film; SUBOXONE, a buprenorphine and naloxone sublingual tablet; and SUBUTEX, a buprenorphine sublingual tablet for the treatment of opioid use disorder. The company also offers OPVEE nasal spray for opioid overdose reversal; and PERSERIS extended-release injectable suspension for the treatment of schizophrenia in adults. In addition, it is developing INDV-2000, a selective orexin-1 receptor antagonist that completed phase 1 clinical trial for the treatment of opioid use disorder (OUD); INDV-1000, a selective GABAb positive allosteric modulator, which is in pre-clinical development phase for the treatment of alcohol use disorder in collaboration with ADDEX therapeutics; INDV-6001, a buprenorphine-based long-acting injectable for the treatment of OUD in collaboration with Alar Pharmaceuticals Inc.; and CT-102, a digital therapeutic for the treatment of OUD in collaboration with Click Therapeutics. Further, the company is developing INDV-5004, a drinabant injection to treat acute cannabinoid overdose. It has a strategic partnership with Aelis Farma to develop AEF0117, a synthetic CB1 specific signaling inhibitor that is in phase 2B clinical trial for the treatment of cannabis use disorder. The company was incorporated in 2014 and is headquartered in North Chesterfield, Virginia.

At a Glance

Live Snapshot
Market Cap$4.42B
EPS1.6800
P/E Ratio21.09
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 21.1).

Valuation inputs: P/E 21.1, earnings yield +4.7%, momentum +3.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE -2.1%, ROIC +70.8%).

Profitability stack: net margin +17.0%, ROE -2.1%, ROIC +70.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +108.1%, momentum +3.7%, net margin +17.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

i

Indivior Pharmaceuticals Inc Market vs Earnings Trajectory

INDV ยท NASDAQ

Loading price and EPS data...

IP

Indivior Pharmaceuticals Inc Fair Value Envelope

INDV ยท NASDAQ

Our analysis suggests that INDV has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $35.43, this represents a potential HIDDEN relative to our calculated worth for Indivior Pharmaceuticals Inc.

Intrinsic Value
Current Price: $35.43
3Y-554.0%
5Y-256.0%
10Y+664.0%
3Y+38.0%
5Y+91.0%
10Y+28.0%
3Y-577.0%
5Y-242.0%
10Y+555.0%
3Y+575.0%
5Y-86.0%
10Y-107.0%
3Y+933.0%
5Y-53.0%
10Y-127.0%
3Y-32.0%
5Y-21.0%
10Y-
IP

Indivior Pharmaceuticals Inc Profit Bridge

INDV ยท NASDAQ
Revenue1.24B
Cost of Goods Sold (246.00M)
Gross Profit993.00M
Operating Expenses (728.00M)
Operating Income265.00M
Interest Expense (45.00M)
Other Income/Expense-26.00M
Pretax Income239.00M
Income Tax (29.00M)
Net Income210.00M
Net Income
210.00M

Profitability Analysis

Gross Margin

80.1%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

21.4%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

16.9%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

12.1%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

80.15%
Gross Profit Margin
-1%
3Y-4.0%
5Y-6.0%
10Y-10.0%
21.39%
Operating Profit Margin
694%
3Y-338.0%
5Y-189.0%
10Y-39.0%
16.95%
Net Profit Margin
9965%
3Y-447.0%
5Y-174.0%
10Y+412.0%
-214.29%
Return on Equity
37187%
3Y+150.0%
5Y+19.0%
10Y+1872.0%
17.44%
Return on Assets
11405%
3Y-805.0%
5Y-280.0%
10Y+558.0%
70.77%
Return on Invested Capital
4121%
3Y-1422.0%
5Y-601.0%
10Y+64.0%
I

Indivior Pharmaceuticals Inc Cash Conversion Engine

INDV ยท NASDAQ
Net Income210.00M
Depreciation & Amortization20.00M
Stock-Based Compensation26.00M
Change in Working Capital-257.00M
Others20.00M
Capital Expenditures-66.00M
Free Cash Flow-93.00M

Cash Flow Quality Analysis

FCF Conversion Rate

-44.3%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

-244.4%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-1428.6%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$257.00M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

i

Indivior Pharmaceuticals Inc Funding & Solvency Profile

INDV ยท NASDAQ
Cash & Cash Equivalents175.00M
Net Receivables285.00M
Inventory152.00M
Other Current Assets55.00M
Total Current Assets667 M
Property, Plant & Equipment179.00M
Goodwill & Intangible Assets2.00M
Long-Term Investments27.00M
Other Non-Current Assets26.00M
Total Non-Current Assets232 M
Total Assets
1.20B

Financial Health Analysis

Current Ratio

0.86x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Working Capital

-112000000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

56% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

i

Indivior Pharmaceuticals Inc Street Expectations Map

INDV ยท NASDAQ

Wall Street analysts project that INDV stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 49.00, with estimates ranging from a low of 48.00 to a high of 50.00.

Lowest Target
48.00
35.48%
Consensus Target
49.00
38.30%
Highest Target
50.00
41.12%

The consensus 1-year price target stands at 49.00, with estimates ranging from a low of 48.00 to a high of 50.00.

Analyst Consensus Analysis

Upside Potential

+38.3%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

4.1% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

i

Indivior Pharmaceuticals Inc Insider Positioning

INDV ยท NASDAQ

During the last 12 months, insiders have purchased $204K worth of INDV shares, with no selling activity reported.

3 Months

Bought

979

31.21K

Sold

0

0.00

Net Activity

+31K

+$31K

3-6 Months

Bought

4.9K

172.40K

Sold

0

0.00

Net Activity

+172K

+$172K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
WDE

Wheadon David E.

Director

1.8K sharesโ€ข1 transactions

$63K

2
KSA

Kingsley Stuart A

Director

940 sharesโ€ข1 transactions

$30K

3
RB

Ryan Barbara

Director

814 sharesโ€ข3 transactions

$29K

4
SM

Stejbach Mark

Director

775 sharesโ€ข1 transactions

$27K

5
HK

Humphreys Keith

Director

775 sharesโ€ข1 transactions

$27K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $204K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$31K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

5 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

No Dividend Yield Data

INDV has not reported any dividend yield values in the available annual periods.

ย 

indv Dividend History

INDV
10Y CAGR +11%
Latest $0.475
Annual $0.635
5 year growth trend
Last Period: +197%