Independent Bank Corp.

Independent Bank Corp.

INDBยทNASDAQ

$76.74

-0.97%
Financial ServicesBanks - Regional

Independent Bank Corp. operates as the bank holding company for Rockland Trust Company that provides commercial banking products and services to individuals and small-to-medium sized businesses primarily in Massachusetts. The company accepts interest checking, money market, and savings accounts, as well as demand deposits and time certificates of deposit. It also offers commercial and industrial, commercial real estate and construction, small business, consumer real estate, and personal loans. In addition, the company provides investment management and trust services to individuals, institutions, small businesses, and charitable institutions; Internet and mobile banking services, as well as estate settlement, financial planning, tax services, and other services; automated teller machine and debit cards; and mutual fund and unit investment trust shares, general securities, fixed and variable annuities, and life insurance products. As of December 31, 2021, it operates one hundred nineteen retail branches, two limited-service retail branches, and one mobile branch located within Barnstable, Bristol, Dukes, Essex, Middlesex, Nantucket, Norfolk, Plymouth, Suffolk, and Worcester counties in Eastern Massachusetts. The company was founded in 1907 and is headquartered in Rockland, Massachusetts.

At a Glance

Live Snapshot
Market Cap$3.70B
EPS4.4500
P/E Ratio17.24
Earnings Date07/16/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 17.2).

Valuation inputs: P/E 17.2, earnings yield +5.8%, momentum -1.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +5.8%, ROIC +0.8%).

Profitability stack: net margin +17.6%, ROE +5.8%, ROIC +0.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +85.7%, momentum -1.0%, net margin +17.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

indb

Independent Bank Corp. Market vs Earnings Trajectory

INDB ยท NASDAQ

Loading price and EPS data...

Independent Bank Corp.

Independent Bank Corp. Fair Value Envelope

INDB ยท NASDAQ

Our analysis suggests that INDB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $76.74, this represents a potential HIDDEN relative to our calculated worth for Independent Bank Corp..

Intrinsic Value
Current Price: $76.74
3Y-22.0%
5Y+22.0%
10Y+53.0%
3Y+56.0%
5Y+130.0%
10Y+258.0%
3Y-22.0%
5Y+69.0%
10Y+168.0%
3Y-40.0%
5Y+289.0%
10Y+169.0%
3Y-40.0%
5Y+360.0%
10Y+189.0%
3Y+29.0%
5Y+89.0%
10Y+223.0%
Independent Bank Corp.

Independent Bank Corp. Profit Bridge

INDB ยท NASDAQ
Revenue1.17B
Cost of Goods Sold (374.29M)
Gross Profit792.88M
Operating Expenses (525.96M)
Operating Income266.92M
Interest Expense (313.57M)
Other Income/Expense-4.75M
Pretax Income262.17M
Income Tax (57.05M)
Net Income205.12M
Net Income
205.12M

Profitability Analysis

Gross Margin

67.9%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

22.9%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

17.6%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

21.8%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

67.93%
Gross Profit Margin
2%
3Y-29.0%
5Y-18.0%
10Y-26.0%
22.87%
Operating Profit Margin
-10%
3Y-51.0%
5Y-24.0%
10Y-33.0%
17.57%
Net Profit Margin
-11%
3Y-50.0%
5Y-26.0%
10Y-25.0%
5.75%
Return on Equity
-10%
3Y-37.0%
5Y-19.0%
10Y-35.0%
0.82%
Return on Assets
-17%
3Y-40.0%
5Y-10.0%
10Y-17.0%
0.84%
Return on Invested Capital
-82%
3Y-89.0%
5Y-85.0%
10Y-86.0%
INDB

Independent Bank Corp. Cash Conversion Engine

INDB ยท NASDAQ
Net Income205.12M
Depreciation & Amortization42.14M
Stock-Based Compensation8.98M
Change in Working Capital-26.36M
Others24.56M
Capital Expenditures-12.13M
Free Cash Flow239.50M

Cash Flow Quality Analysis

FCF Conversion Rate

116.8%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

4.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+14.3%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$26.36M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

indb

Independent Bank Corp. Funding & Solvency Profile

INDB ยท NASDAQ
Cash & Cash Equivalents223.29M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets223 M
Property, Plant & Equipment217.69M
Goodwill & Intangible Assets1.22B
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets218 M
Total Assets
24.78B

Financial Health Analysis

Debt-to-Equity Ratio

6.00x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

223 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

1% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

indb

Independent Bank Corp. Street Expectations Map

INDB ยท NASDAQ

Wall Street analysts project that INDB stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 93.33, with estimates ranging from a low of 88.00 to a high of 97.00.

Lowest Target
88.00
14.67%
Consensus Target
93.33
21.62%
Highest Target
97.00
26.40%

The consensus 1-year price target stands at 93.33, with estimates ranging from a low of 88.00 to a high of 97.00.

Analyst Consensus Analysis

Upside Potential

+21.6%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

9.6% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

indb

Independent Bank Corp. Insider Positioning

INDB ยท NASDAQ

During the last 12 months, insiders have sold $18.76M worth of INDB shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

2.8K

218.95K

Net Activity

-219K

-$219K

3-6 Months

Bought

0

0.00

Sold

2.5K

214.83K

Net Activity

-215K

-$215K

6-9 Months

Bought

0

0.00

Sold

252.4K

17.62M

Net Activity

-17.6M

-$17.62M

9-12 Months

Bought

0

0.00

Sold

10.7K

711.27K

Net Activity

-711K

-$711K

Top Buyers

No buying activity

Top Sellers

1
AKS

Ansin Ken S

Director

247.0K sharesโ€ข4 transactions

$17.23M

2
NGF

Nadeau Gerard F

Director

10.0K sharesโ€ข4 transactions

$690K

3
ODF

Obrien Daniel F

Director

3.8K sharesโ€ข1 transactions

$253K

4
LJC

Lerner Joseph C

Director

2.8K sharesโ€ข1 transactions

$219K

5
MJJ

Morrissey John J

Director

2.0K sharesโ€ข1 transactions

$170K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $18.76M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$219K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.85%
Dividend Yield
5%
3Y-
5Y+56.0%
10Y+34.0%
ย 

indb Dividend History

INDB
10Y CAGR +8%
Latest $0.64
Annual $3
5 year growth trend
Last Period: +8%