IM

Insight Molecular Diagnostics Inc.

IMDXยทNASDAQ

$6.03

+6.3%
HealthcareMedical - Diagnostics & Research

OncoCyte Corporation, a molecular diagnostics company, researches, develops, and commercializes proprietary laboratory-developed tests for the detection of cancer in the United States and internationally. The company offers DetermaRx, a molecular test for early-stage adenocarcinoma of the lung; and DetermaIO, a proprietary gene expression assay. It also provides biomarker discovery testing, assay design and development, and clinical trial support services, as well as various biomarker tests for pharmaceutical companies. The company has a collaboration agreement with Life Technologies Corporation to develop and collaborate in the commercialization of Oncomine Comprehensive Assay Plus and Determa IO assay for use with Ion Torrent Genexus integrated sequencer and purification system. OncoCyte Corporation was incorporated in 2009 and is based in Irvine, California.

At a Glance

Live Snapshot
Market Cap$161.85M
EPS-1.6500
P/E Ratio-3.65
Earnings Date08/10/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -3.6).

Valuation inputs: P/E -3.6, earnings yield N/A, momentum +6.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +1.6%, ROIC -2.0%).

Profitability stack: net margin -12.4%, ROE +1.6%, ROIC -2.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +222.2%, momentum +6.3%, net margin -12.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

i

Insight Molecular Diagnostics Inc. Market vs Earnings Trajectory

IMDX ยท NASDAQ

Loading price and EPS data...

IM

Insight Molecular Diagnostics Inc. Fair Value Envelope

IMDX ยท NASDAQ

Our analysis suggests that IMDX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6.03, this represents a potential HIDDEN relative to our calculated worth for Insight Molecular Diagnostics Inc..

Intrinsic Value
Current Price: $6.03
3Y-92.0%
5Y-82.0%
10Y-80.0%
3Y+323.0%
5Y+233.0%
10Y-
3Y-31.0%
5Y+68.0%
10Y+350.0%
3Y-51.0%
5Y-15.0%
10Y+195.0%
3Y-49.0%
5Y-7.0%
10Y+233.0%
3Y-74.0%
5Y-54.0%
10Y+78.0%
IM

Insight Molecular Diagnostics Inc. Profit Bridge

IMDX ยท NASDAQ
Revenue4.05M
Cost of Goods Sold (3.87M)
Gross Profit190.00K
Operating Expenses (30.77M)
Operating Income-30.58M
Interest Expense (109.00K)
Other Income/Expense-19.64M
Pretax Income-50.22M
Income Tax (0.00)
Net Income-50.22M
Net Income
-50.22M

Profitability Analysis

Gross Margin

4.7%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

-754.1%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-1238.5%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

4.69%
Gross Profit Margin
-88%
3Y-349.0%
5Y-109.0%
10Y-
-754.08%
Operating Profit Margin
-77%
3Y-60.0%
5Y-69.0%
10Y-
-1238.52%
Net Profit Margin
-62%
3Y-84.0%
5Y-50.0%
10Y-
159.62%
Return on Equity
-68%
3Y-187.0%
5Y-279.0%
10Y-241.0%
-194.99%
Return on Assets
13%
3Y+168.0%
5Y+261.0%
10Y+152.0%
-197.43%
Return on Invested Capital
-6%
3Y+874.0%
5Y+241.0%
10Y+87.0%
I

Insight Molecular Diagnostics Inc. Cash Conversion Engine

IMDX ยท NASDAQ
Net Income-50.22M
Depreciation & Amortization2.20M
Stock-Based Compensation2.22M
Change in Working Capital2.73M
Others20.89M
Capital Expenditures-3.19M
Free Cash Flow-25.37M

Cash Flow Quality Analysis

FCF Conversion Rate

50.5%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-14.4%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-19.5%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$2.73M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

i

Insight Molecular Diagnostics Inc. Funding & Solvency Profile

IMDX ยท NASDAQ
Cash & Cash Equivalents28.20M
Net Receivables157.00K
Inventory382.00K
Other Current Assets1.78M
Total Current Assets31 M
Property, Plant & Equipment2.46M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets7.45M
Total Non-Current Assets10 M
Total Assets
40.43M

Financial Health Analysis

Current Ratio

2.54x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Working Capital

19 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

75% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

i

Insight Molecular Diagnostics Inc. Street Expectations Map

IMDX ยท NASDAQ

Wall Street analysts project that IMDX stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 12.00, with estimates ranging from a low of 12.00 to a high of 12.00.

Lowest Target
12.00
99.00%
Consensus Target
12.00
99.00%
Highest Target
12.00
99.00%

The consensus 1-year price target stands at 12.00, with estimates ranging from a low of 12.00 to a high of 12.00.

Analyst Consensus Analysis

Upside Potential

+99.0%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

i

Insight Molecular Diagnostics Inc. Insider Positioning

IMDX ยท NASDAQ

During the last 12 months, insiders have purchased $3.25M worth of IMDX shares, with no selling activity reported.

3 Months

Bought

291.6K

1.07M

Sold

0

0.00

Net Activity

+1.1M

+$1.07M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

653.0K

2.17M

Sold

0

0.00

Net Activity

+2.2M

+$2.17M

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
RJ

Riggs Josh

Director, Officer: Ceo And President

400.0K sharesโ€ข1 transactions

$1.33M

2
BPL

Broadwood Partners, L.P.

10 Percent Owner

291.6K sharesโ€ข2 transactions

$1.07M

3
JAS

James Andrea S.

Officer: Chief Financial Officer

235.0K sharesโ€ข1 transactions

$783K

4
LJY

Liu James Yang

Officer: Vp Acct, Cntlr, Treasurer, Pao

18.0K sharesโ€ข1 transactions

$60K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $3.25M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$1.07M

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

4 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

imdx Dividend History

IMDX
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%