I-Mab

I-Mab

IMAB·NASDAQ

$2.88

+1.8%
HealthcareBiotechnology

I-Mab, a clinical stage biopharmaceutical company, discovers, develops, and commercializes biologics to treat cancer and autoimmune disorders. It is developing Felzartamab, a CD38 antibody that is in Phase 1b/2a for patients with membranous nephropathy; Eftansomatropin alfa, a long-acting human growth hormone, which has completed Phase 3 clinical trials to treat pediatric growth hormone deficiency; TJ107, a recombinant human IL-7, which is in Phase 2 for cancer treatment-related lymphopenia and cancer immunotherapy; and Lemzoparlimab, a CD47 monoclonal antibody that has completed Phase 2 clinical trial. Its product candidates also includes Enoblituzumab, a humanized B7-H3 antibody that is in Phase 2 to treat head and neck cancer, and other oncology diseases; Efineptakin, a long-acting recombinant human IL-7, which is in Phase 2 clinical trials to treat lymphopenia and cancer immunotherapy; TJ210, a monoclonal antibody against human C5aR1 that is in Phase 1 for the treatment of cancers and autoimmune; Plonmarlimab, a GM-CSF monoclonal antibody for inflammation and CRS-related therapies; Uliledlimab, a CD73 antibody, which is in Phase 2 clinical trials for treating solid tumors and oncology; TJ-L14B, a PD-L1-based tumor-dependent T-cell engager for solid cancers; and TJ-CD4B, a tumor-dependent T cell engager for gastric and other cancers, as well as TJ-L1IF, a PD-L1/IFN-a antibody-cytokine fusion protein for solid tumors and TJ-C64B, a tumor-dependent T-cell engager for ovarian and other cancers. I-Mab has strategic collaboration agreement with AbbVie Ireland Unlimited Company; Sinopharm Group Co. Ltd.; PT Kalbe Genexine Biologics; and Roche Diagnostics. The company was founded in 2014 and is headquartered in Shanghai, the People's Republic of China.

At a Glance

Live Snapshot
Market Cap$235.66M
EPS-4.4600
P/E Ratio-0.65
Earnings Date04/01/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -0.7).

Valuation inputs: P/E -0.7, earnings yield N/A, momentum +1.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -80.7%, ROIC -1.8%).

Profitability stack: net margin 0.0%, ROE -80.7%, ROIC -1.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +5.4%, momentum +1.8%, net margin 0.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

imab

I-Mab Market vs Earnings Trajectory

IMAB · NASDAQ

Loading price and EPS data...

I-Mab

I-Mab Fair Value Envelope

IMAB · NASDAQ

Our analysis suggests that IMAB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $2.88, this represents a potential HIDDEN relative to our calculated worth for I-Mab.

Intrinsic Value
Current Price: $2.88
3Y-85.0%
5Y-83.0%
10Y-13.0%
3Y-100.0%
5Y-100.0%
10Y-100.0%
3Y-93.0%
5Y-89.0%
10Y-46.0%
3Y-95.0%
5Y-94.0%
10Y-79.0%
3Y-95.0%
5Y-94.0%
10Y-81.0%
3Y-96.0%
5Y-88.0%
10Y-79.0%
I-Mab

I-Mab Profit Bridge

IMAB · NASDAQ
Revenue0.00
Cost of Goods Sold (0.00)
Gross Profit0.00
Operating Expenses (375.36M)
Operating Income-375.36M
Interest Expense (0.00)
Other Income/Expense12.63M
Pretax Income-362.73M
Income Tax (0.00)
Net Income-162.26M
Net Income
-162.26M

Profitability Analysis

0.00%
Gross Profit Margin
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
0.00%
Operating Profit Margin
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
0.00%
Net Profit Margin
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
-80.66%
Return on Equity
-5%
3Y+59.0%
5Y-211.0%
10Y-181.0%
-76.29%
Return on Assets
36%
3Y+84.0%
5Y-11.0%
10Y+162.0%
-183.06%
Return on Invested Capital
5620%
3Y+345.0%
5Y+51.0%
10Y+495.0%
IMAB

I-Mab Cash Conversion Engine

IMAB · NASDAQ
Net Income-49.70M
Depreciation & Amortization978.00K
Stock-Based Compensation-1.95M
Change in Working Capital-2.81M
Others809.00K
Capital Expenditures-48.00K
Free Cash Flow-52.72M

Cash Flow Quality Analysis

FCF Conversion Rate

106.1%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

-0.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+27.6%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$2.81M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

imab

I-Mab Funding & Solvency Profile

IMAB · NASDAQ
Cash & Cash Equivalents165.40M
Net Receivables2.03M
Inventory0.00
Other Current Assets0.00
Total Current Assets168 M
Property, Plant & Equipment3.38M
Goodwill & Intangible Assets0.00
Long-Term Investments34.47M
Other Non-Current Assets1.22M
Total Non-Current Assets39 M
Total Assets
206.71M

Financial Health Analysis

Current Ratio

22.82x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.05x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

160 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

81% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

imab

I-Mab Street Expectations Map

IMAB · NASDAQ

Wall Street analysts project that IMAB stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 8.00, with estimates ranging from a low of 7.00 to a high of 9.00.

Lowest Target
7.00
143.06%
Consensus Target
8.00
177.78%
Highest Target
9.00
212.50%

The consensus 1-year price target stands at 8.00, with estimates ranging from a low of 7.00 to a high of 9.00.

Analyst Consensus Analysis

Upside Potential

+177.8%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

25.0% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

imab

I-Mab Insider Positioning

IMAB · NASDAQ

During the last 12 months, there has been no insider trading activity reported for IMAB.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
 

imab Dividend History

IMAB
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%