iHeartMedia, Inc.

iHeartMedia, Inc.

IHRTยทNASDAQ

$3.94

-5.7%
Communication ServicesBroadcasting

iHeartMedia, Inc. operates as a media and entertainment company worldwide. It operates through three segments: Multiplatform Group, Digital Audio Group, and Audio & Media Services Group. The Multiplatform Group segment offers broadcast radio stations, sponsorship, and live and virtual events; and operates Premiere Networks, a national radio network that produces, distributes, or represents approximately 120 syndicated radio programs and services to approximately 6,400 radio station affiliates. It also delivers real-time traffic flow and incident information, and weather updates, sports, and news through approximately 2,100 radio stations and 170 television affiliates, and Internet and mobile partnerships. As of December 31, 2021, this segment owned 863 radio stations, which included 249 AM and 614 FM radio stations. The Digital Audio Group segment provides podcasting, digital sites, newsletters, digital services, and programs; and iHeartRadio, a mobile app and web-based service for radio stations, digital-only stations, custom artist stations, and podcasts. The Audio and Media Services Group segment engages in the media representation business. This segment also provides cloud and on-premises broadcast software, such as radio and television automation, music scheduling, newsroom automation, advertising sales management, disaster recovery solutions; and real-time audio recognition technology to approximately 10,000 radio and television stations, cable channels, record labels, advertisers, and agencies, as well as media streaming and research services. The company was formerly known as CC Media Holdings, Inc. and changed its name to iHeartMedia, Inc. in September 2014. iHeartMedia, Inc. is headquartered in San Antonio, Texas.

At a Glance

Live Snapshot
Market Cap$512.44M
EPS-3.0500
P/E Ratio-1.29
Earnings Date08/10/2026
3Y-78.0%
5Y-57.0%
10Y-762.0%
3Y-49.0%
5Y-55.0%
10Y-113.0%
3Y-95.0%
5Y-106.0%
10Y-96.0%
IHRT

iHeartMedia, Inc. Cash Conversion Engine

IHRT ยท NASDAQ
Net Income-471.89M
Depreciation & Amortization360.05M
Stock-Based Compensation19.55M
Change in Working Capital47.41M
Others153.67M
Capital Expenditures-81.67M
Free Cash Flow10.91M

Cash Flow Quality Analysis

FCF Conversion Rate

-2.3%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

88.2%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+141.7%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$47.41M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Capital-intensive growth: Heavy reinvestment limits current cash available but may drive future returns. Assess whether CapEx supports compelling growth opportunities with adequate ROI.

iHeartMedia, Inc. Cash Flow Statement

IHRT โ€ข NASDAQ

iHeartMedia, Inc. Cash Flow StatementDec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009Dec 2008Dec 2007Dec 2006
OPERATING ACTIVITIES
-471.9M
-1B
-1.1B
-262.7M
-158.4M
-1.9B
9.6B
-202.6M
-460M
-240M
-737.5M
-762.2M
-583.5M
-411.2M
-268M
-462.9M
-4B
-4.6B
772.1M
620M
360M
409.6M
428.5M
445.7M
469.4M
402.9M
302.5M
530.9M
601.3M
635.2M
674M
710.9M
730.8M
729.3M
763.3M
732.9M
765.5M
696.8M
564.9M
593.8M
-16.2M
-236.9M
-144.6M
-74.4M
-10.9M
-184.3M
3.6M
18M
-488.2M
-98.1M
27.8M
33.9M
-158.2M
-304.6M
-143.9M
-211.2M
-417.2M
-474.6M
183.6M
188.8M
19.6M
28.6M
34.6M
35.5M
23.5M
22.5M
2.1M
10.6M
12.1M
13.1M
10.9M
10.7M
16.7M
28.5M
20.7M
34.2M
39.8M
78.6M
0.0
0.0
153.7M
822.8M
945.6M
286.1M
48.4M
1.8B
-8.8B
364.2M
-2M
-355.2M
-12.1M
122M
193.1M
423.9M
192.1M
236.7M
3.8B
5.3B
473.3M
102.6M
(16.3M)
(13.4M)
(14M)
(35.4M)
(11.1M)
(5.8M)
(0.0)
(34.2M)
(35.5M)
(44.8M)
(52.2M)
(53.1M)
(50.9M)
(52.5M)
(81.2M)
(0.0)
(0.0)
(175.2M)
(0.0)
(0.0)
47.4M
56.8M
49.3M
-10.1M
-41.5M
101.3M
-85.3M
245.6M
-166.8M
31M
-40.5M
129.8M
13.9M
22.8M
-190.2M
252.6M
23.2M
282.3M
-52.4M
307.8M
92.6M
71.4M
213.1M
420.1M
330.6M
215.9M
428.7M
966.7M
-503.7M
-14M
-77.3M
245.1M
212.9M
488.7M
374M
582.4M
181.2M
1.2B
1.9B
1.8B
INVESTING ACTIVITIES
-81.7M
-97.6M
-102.7M
-161M
-183.4M
-85.2M
-112.2M
-296.3M
-67.7M
-314.7M
-296.4M
-318.2M
-324.5M
-390.3M
-362.3M
-257.6M
-223.8M
-430.5M
-484.2M
-673.7M
(0.0)
(0.0)
-4.9M
(0.0)
-245.5M
-62.1M
(6.1M)
-74.3M
(0.0)
-500K
-27.6M
(841K)
-97K
-50.1M
-46.4M
(0.0)
-8.3M
-177.1M
(26.2M)
(99.7M)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-892K
-26.9M
-29M
-29M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-3.4M
-124K
-726K
-520K
1.7M
101.8M
3.9M
902K
50.8M
1M
0.0
19M
5.1M
5.4M
579K
236.6M
135.6M
0.0
6.9M
1.2M
41.6M
173.5M
23.3M
20.4M
13.8M
-3.7M
52.4M
30.8M
31.3M
-1.6M
-228.4M
7M
-125.1M
849.8M
382.6M
-8M
55.7M
43.4M
33.7M
16.2M
52.1M
-16.6B
-46M
-48.7M
-66.2M
(508K)
-51.3M
-129.2M
-346.8M
-147.8M
-334.4M
-345.5M
-214.7M
(510.9M)
(30.2M)
-88.7M
-133.4M
-397M
-368.1M
-240.2M
-141.7M
-17B
-481.4M
-602.7M
FINANCING ACTIVITIES
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-184K
-3.8M
0.0
0.0
-12.4M
-151.4M
-148.4M
-300.1M
-352.4M
247.4M
-3.4M
-479.3M
65.8M
-316.5M
467.5M
-310.5M
-447.3M
243.9M
-627.6M
-302.7M
1.7B
14B
-1.1B
601.3M
-1.6M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-1.1M
(0.0)
-46.5M
(0.0)
(0.0)
-40M
-91.9M
-244.7M
(0.0)
(0.0)
(0.0)
-93.4M
-372.4M
-382.8M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-42.8M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-184K
-3.8M
(0.0)
-1.4B
-1.3M
-7M
-3.7M
-6M
259K
-6.2M
-109.1M
-12.5M
132M
-101.7M
-90.1M
1.2M
4.5M
-94.5M
-70.5M
-2.6M
-85.6M
2.1B
0.0
-83.1M
-15.3M
-158.3M
-152.2M
-306.1M
-352.1M
241.2M
-113.6M
-491.8M
151.3M
-418.2M
377.4M
-398M
-595.9M
-95.3M
-698.1M
-305.2M
1.6B
15.9B
-1.4B
-1.2B
CASH FLOW SUMMARY
311K
-394K
151K
-634K
-292K
257K
577K
-10.4M
10.6M
-6.4M
-14.7M
-9.6M
-484K
3.6M
0.0
0.0
0.0
0.0
0.0
0.0
11.3M
-86.8M
9.7M
-15.9M
-368.6M
309.6M
119M
119M
-577.9M
72.4M
315.7M
-251.1M
-516.9M
-3.7M
-692.2M
36.9M
1.6B
94.7M
0.0
0.0
259.6M
346.4M
336.7M
352.6M
721.2M
411.6M
227.5M
311.3M
845M
772.7M
457M
708.2M
1.2B
1.2B
1.9B
1.9B
239.8M
293.5M
116M
82.8M
270.9M
259.6M
346.4M
336.7M
352.6M
721.2M
411.6M
430.3M
267.1M
845M
772.7M
457M
708.2M
1.2B
1.2B
1.9B
1.9B
388.2M
145.1M
116M
10.9M
-26.2M
110.4M
259.1M
147.2M
130.7M
316.5M
670.3M
-795.7M
-328.7M
-373.7M
-73M
-111.7M
98.4M
11.7M
324.8M
-42.6M
785.5M
1.6B
1.5B

SEC Filings

IHRT - Filing history and reports

Filing TypeFiling DatePeriod EndingFiscal YearActions
10-Q

10-Q 2026 Q1

Q1

May 11, 2026
March 31, 2026
2026
8-K

8-K 2026

N/A

May 11, 2026
May 11, 2026
2026
DEF 14A

DEF 14A 2025

N/A

April 17, 2026
December 31, 2025
2025
10-K

10-K 2025 FY

FY

March 02, 2026
December 31, 2025
2025
8-K

8-K 2026

N/A

March 02, 2026
March 02, 2026
2026
8-K

8-K 2025

N/A

December 01, 2025
November 25, 2025
2025
8-K

8-K 2025

N/A

November 10, 2025
November 10, 2025
2025
10-Q

10-Q 2025 Q3

Q3

November 10, 2025
September 30, 2025
2025
8-K

8-K 2025

N/A

September 02, 2025
August 28, 2025
2025
10-Q

10-Q 2025 Q2

Q2

August 11, 2025
June 30, 2025
2025
Showing 1 to 10 of 447 filings