Icahn Enterprises L.P.

Icahn Enterprises L.P.

IEPยทNASDAQ

$7.46

-0.73%
IndustrialsConglomerates

Icahn Enterprises L.P., through its subsidiaries, operates in investment, energy, automotive, food packaging, real estate, home fashion, and pharma businesses in the United States and Internationally. Its Investment segment invests its proprietary capital through various private investment funds. The company's Energy segment refines and markets transportation fuels; and produces and markets nitrogen fertilizers in the form of urea ammonium nitrate and ammonia. Its Automotive segment is involved in the retail and wholesale distribution of automotive parts; and offers automotive repair and maintenance services. The company's Food Packaging segment produces and sells cellulosic, fibrous, and plastic casings that are used for preparing processed meat products. Its Real Estate segment is involved in the rental of retail, office, and industrial properties; construction and sale of single-family homes and residential units; and golf and club operations. This segment also engages in hotel and timeshare resort operations. The company's Home Fashion segment manufactures, sources, markets, distributes, and sells home fashion consumer products. Its Pharma segment offers pharmaceutical products and services. The company was incorporated in 1987 and is headquartered in Sunny Isles Beach, Florida.

At a Glance

Live Snapshot
Market Cap$5.01B
EPS-0.5200
P/E Ratio-14.35
Earnings Date07/31/2026
Icahn Enterprises L.P.

Icahn Enterprises L.P. Fair Value Envelope

IEP ยท NASDAQ

Our analysis suggests that IEP has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.46, this represents a potential HIDDEN relative to our calculated worth for Icahn Enterprises L.P..

Intrinsic Value
Current Price: $7.46

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$328.5M
+ Cash & Equivalents$3.4B
Firm Value$3.1B
- Debt$6.6B
Equity Value-$3.5B
/ Shares Outstanding600,208,517B
DCF Value-$6
OVERVALUED BY 179%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$156.5M
-$78.3M
-$39.1M
-$19.6M
-$9.8M
-$4.9M
-$2.4M
-$1.2M
-$611.3K
-$305.7K
Maintenance CapEx
-$34.1M
-$17.1M
-$8.5M
-$4.3M
-$2.1M
-$1.1M
-$532.8K
-$266.4K
-$133.2K
-$66.6K
Owner Earnings
-$190.6M
-$95.3M
-$47.7M
-$23.8M
-$11.9M
-$6.0M
-$3.0M
-$1.5M
-$744.5K
-$372.3K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$176.5M
-$81.7M
-$37.8M
-$17.5M
-$8.1M
-$3.8M
-$1.7M
-$804.5K
-$372.5K
-$172.4K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.