IDEXX Laboratories, Inc.

IDEXX Laboratories, Inc.

IDXXยทNASDAQ

$560.73

-1.1%
HealthcareMedical - Diagnostics & Research

IDEXX Laboratories, Inc. develops, manufactures, and distributes products and services primarily for the companion animal veterinary, livestock and poultry, dairy, and water testing markets worldwide. The company operates through CAG; Water Quality Products; LPD; and Other segments. It provides point-of-care veterinary diagnostic products, including instruments, consumables, and rapid assay test kits; veterinary reference laboratory diagnostic and consulting services; practice management and diagnostic imaging systems and services for veterinarians; and health monitoring, biological materials testing, and laboratory animal diagnostic instruments and services for biomedical research community. The company also offers diagnostic and health-monitoring products for livestock, poultry, and dairy; products that test water for various microbiological contaminants; and point-of-care electrolytes and blood gas analyzers and SARS-CoV-2 RT-PCR that are used in the human point-of-care medical diagnostics market; in-clinic chemistry, blood and urine chemistry, hematology, and SediVue Dx analyzers; SNAP rapid assays test kits. In addition, it provides Colilert, Colilert-18, and Colisure tests, which detect the presence of total coliforms and E. coli in water; Enterolert, Pseudalert, Filta-Max and Filta-Max xpress, Legiolert, and Quanti-Tray products; veterinary software and services for independent veterinary clinics and corporate groups. The company markets its products through marketing, customer service, sales, and technical service groups, as well as through independent distributors and other resellers. IDEXX Laboratories, Inc. was incorporated in 1983 and is headquartered in Westbrook, Maine.

At a Glance

Live Snapshot
Market Cap$44.23B
EPS13.1700
P/E Ratio42.58
Earnings Date08/03/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 42.6).

Valuation inputs: P/E 42.6, earnings yield +2.3%, momentum -1.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +66.0%, ROIC +40.3%).

Profitability stack: net margin +24.6%, ROE +66.0%, ROIC +40.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +52.1%, momentum -1.1%, net margin +24.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

idxx

IDEXX Laboratories, Inc. Market vs Earnings Trajectory

IDXX ยท NASDAQ

Loading price and EPS data...

IDEXX Laboratories, Inc.

IDEXX Laboratories, Inc. Fair Value Envelope

IDXX ยท NASDAQ

Our analysis suggests that IDXX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $560.73, this represents a potential HIDDEN relative to our calculated worth for IDEXX Laboratories, Inc..

Intrinsic Value
Current Price: $560.73
3Y+62.0%
5Y+93.0%
10Y+433.0%
3Y+28.0%
5Y+59.0%
10Y+142.0%
3Y+56.0%
5Y+82.0%
10Y+377.0%
3Y+117.0%
5Y+82.0%
10Y+252.0%
3Y+167.0%
5Y+95.0%
10Y+290.0%
3Y+22.0%
5Y+46.0%
10Y+119.0%
IDEXX Laboratories, Inc.

IDEXX Laboratories, Inc. Profit Bridge

IDXX ยท NASDAQ
Revenue4.30B
Cost of Goods Sold (1.64B)
Gross Profit2.66B
Operating Expenses (1.30B)
Operating Income1.36B
Interest Expense (38.27M)
Other Income/Expense-35.84M
Pretax Income1.32B
Income Tax (264.73M)
Net Income1.06B
Net Income
1.06B

Profitability Analysis

Gross Margin

61.8%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

31.6%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

24.6%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

20.0%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

61.80%
Gross Profit Margin
1%
3Y+4.0%
5Y+6.0%
10Y+12.0%
31.60%
Operating Profit Margin
9%
3Y+18.0%
5Y+23.0%
10Y+60.0%
24.62%
Net Profit Margin
8%
3Y+22.0%
5Y+15.0%
10Y+97.0%
65.99%
Return on Equity
19%
3Y-41.0%
5Y-28.0%
10Y-132.0%
31.62%
Return on Assets
17%
3Y+28.0%
5Y+25.0%
10Y+118.0%
40.27%
Return on Invested Capital
19%
3Y+24.0%
5Y+17.0%
10Y+101.0%
IDXX

IDEXX Laboratories, Inc. Cash Conversion Engine

IDXX ยท NASDAQ
Net Income1.06B
Depreciation & Amortization145.18M
Stock-Based Compensation0.00
Change in Working Capital-227.51M
Others69.73M
Capital Expenditures-124.68M
Free Cash Flow1.05B

Cash Flow Quality Analysis

FCF Conversion Rate

99.4%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

10.6%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+32.0%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$227.51M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

idxx

IDEXX Laboratories, Inc. Funding & Solvency Profile

IDXX ยท NASDAQ
Cash & Cash Equivalents200.53M
Net Receivables603.54M
Inventory382.40M
Other Current Assets267.60M
Total Current Assets1 B
Property, Plant & Equipment740.38M
Goodwill & Intangible Assets516.85M
Long-Term Investments0.00
Other Non-Current Assets674.19M
Total Non-Current Assets1 B
Total Assets
3.39B

Financial Health Analysis

Current Ratio

1.12x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

0.19x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

154 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

43% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Conservative with tight liquidity: Low debt is positive, but current ratio warrants attention. Consider whether the company is efficiently deploying its equity capital.

idxx

IDEXX Laboratories, Inc. Street Expectations Map

IDXX ยท NASDAQ

Wall Street analysts project that IDXX stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 747.50, with estimates ranging from a low of 640.00 to a high of 800.00.

Lowest Target
640.00
14.14%
Consensus Target
747.50
33.31%
Highest Target
800.00
42.67%

The consensus 1-year price target stands at 747.50, with estimates ranging from a low of 640.00 to a high of 800.00.

Analyst Consensus Analysis

Upside Potential

+33.3%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

21.4% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

idxx

IDEXX Laboratories, Inc. Insider Positioning

IDXX ยท NASDAQ

During the last 12 months, insiders have sold $12.90M worth of IDXX shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

7.3K

4.74M

Net Activity

-4.7M

-$4.74M

6-9 Months

Bought

0

0.00

Sold

1.4K

972.24K

Net Activity

-972K

-$972K

9-12 Months

Bought

0

0.00

Sold

11.1K

7.19M

Net Activity

-7.2M

-$7.19M

Top Buyers

No buying activity

Top Sellers

1
HN

Hunt Nimrata

Officer: Executive Vice President

8.2K sharesโ€ข5 transactions

$5.43M

2
USE

Underberg Sharon E.

Officer: Evp, Gc & Corporate Secretary

5.5K sharesโ€ข1 transactions

$3.55M

3
SMA

Szostak M Anne

Director

2.2K sharesโ€ข1 transactions

$1.42M

4
MJJ

Mazelsky Jonathan Jay

Director, Officer: President And Ceo

1.9K sharesโ€ข2 transactions

$1.26M

5
FG

Fennell George

Officer: Executive Vice President

1.1K sharesโ€ข1 transactions

$727K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $12.90M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

No Dividend Yield Data

IDXX has not reported any dividend yield values in the available annual periods.

ย 

idxx Dividend History

IDXX
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%