Ichor Holdings, Ltd.

Ichor Holdings, Ltd.

ICHRยทNASDAQ

$72.45

+3.5%
TechnologySemiconductors

Ichor Holdings, Ltd. engages in the design, engineering, and manufacture of fluid delivery subsystems and components for semiconductor capital equipment. It primarily offers gas and chemical delivery systems and subsystems that are used in the manufacturing of semiconductor devices. The company's gas delivery subsystems deliver, monitor, and control gases used in semiconductor manufacturing processes, such as etch and deposition; and chemical delivery subsystems blend and dispense the reactive liquid chemistries used in semiconductor manufacturing processes comprising chemical-mechanical planarization, electroplating, and cleaning. It also manufactures precision machined components, weldments, electron beam, laser-welded components, precision vacuum and hydrogen brazing, surface treatment technologies, and other proprietary products for use in fluid delivery systems. The company primarily markets its products directly and through resellers to equipment OEMs in the semiconductor equipment market in the United States, the United Kingdom, Singapore, Malaysia, Korea, Mexico, and internationally. Ichor Holdings, Ltd. was incorporated in 1999 and is headquartered in Fremont, California.

At a Glance

Live Snapshot
Market Cap$2.52B
EPS-1.5400
P/E Ratio-47.05
Earnings Date08/03/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -47.0).

Valuation inputs: P/E -47.0, earnings yield N/A, momentum +3.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -8.0%, ROIC -4.7%).

Profitability stack: net margin -5.6%, ROE -8.0%, ROIC -4.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +29.6%, momentum +3.5%, net margin -5.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ichr

Ichor Holdings, Ltd. Market vs Earnings Trajectory

ICHR ยท NASDAQ

Loading price and EPS data...

Ichor Holdings, Ltd.

Ichor Holdings, Ltd. Fair Value Envelope

ICHR ยท NASDAQ

Our analysis suggests that ICHR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $72.45, this represents a potential HIDDEN relative to our calculated worth for Ichor Holdings, Ltd..

Intrinsic Value
Current Price: $72.45
3Y-161.0%
5Y-207.0%
10Y-50.0%
3Y-26.0%
5Y+4.0%
10Y+134.0%
3Y-172.0%
5Y-259.0%
10Y-417.0%
3Y-5.0%
5Y-22.0%
10Y+8.0%
3Y-411.0%
5Y-122.0%
10Y-127.0%
3Y-13.0%
5Y+22.0%
10Y+234.0%
Ichor Holdings, Ltd.

Ichor Holdings, Ltd. Profit Bridge

ICHR ยท NASDAQ
Revenue947.65M
Cost of Goods Sold (859.88M)
Gross Profit87.78M
Operating Expenses (127.05M)
Operating Income-39.27M
Interest Expense (6.62M)
Other Income/Expense-8.29M
Pretax Income-47.57M
Income Tax (5.21M)
Net Income-52.78M
Net Income
-52.78M

Profitability Analysis

Gross Margin

9.3%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

-4.1%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-5.6%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

9.26%
Gross Profit Margin
-24%
3Y-44.0%
5Y-32.0%
10Y-43.0%
-4.14%
Operating Profit Margin
361%
3Y-162.0%
5Y-191.0%
10Y-170.0%
-5.57%
Net Profit Margin
127%
3Y-198.0%
5Y-253.0%
10Y-236.0%
-7.95%
Return on Equity
167%
3Y-164.0%
5Y-198.0%
10Y-168.0%
-5.60%
Return on Assets
168%
3Y-183.0%
5Y-230.0%
10Y-195.0%
-4.73%
Return on Invested Capital
444%
3Y-153.0%
5Y-171.0%
10Y-135.0%
ICHR

Ichor Holdings, Ltd. Cash Conversion Engine

ICHR ยท NASDAQ
Net Income-52.78M
Depreciation & Amortization33.51M
Stock-Based Compensation16.73M
Change in Working Capital9.01M
Others23.04M
Capital Expenditures-36.17M
Free Cash Flow-6.28M

Cash Flow Quality Analysis

FCF Conversion Rate

11.9%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

121.0%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-161.3%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$9.01M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

ichr

Ichor Holdings, Ltd. Funding & Solvency Profile

ICHR ยท NASDAQ
Cash & Cash Equivalents89.09M
Net Receivables93.07M
Inventory252.30M
Other Current Assets7.64M
Total Current Assets442 M
Property, Plant & Equipment138.68M
Goodwill & Intangible Assets373.73M
Long-Term Investments0.00
Other Non-Current Assets13.66M
Total Non-Current Assets152 M
Total Assets
972.50M

Financial Health Analysis

Current Ratio

2.82x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.46x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

285 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

45% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

ichr

Ichor Holdings, Ltd. Street Expectations Map

ICHR ยท NASDAQ

Wall Street analysts project that ICHR stock may decline over the coming 12 months. The consensus 1-year price target stands at 54.60, with estimates ranging from a low of 36.00 to a high of 76.00.

Lowest Target
36.00
-50.31%
Consensus Target
54.60
-24.64%
Highest Target
76.00
4.90%

The consensus 1-year price target stands at 54.60, with estimates ranging from a low of 36.00 to a high of 76.00.

Analyst Consensus Analysis

Upside Potential

-24.6%

Significant downside risk. Stock trading well above analyst consensus suggests elevated valuation concerns and potential correction.

Analyst Agreement

73.3% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

0.10x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

Extreme uncertainty: Massive dispersion in price targets reflects fundamental disagreement on business trajectory. This could signal transformation, disruption, or complex valuationโ€”requires deep sector expertise and contrarian mindset.

ichr

Ichor Holdings, Ltd. Insider Positioning

ICHR ยท NASDAQ

During the last 12 months, insiders have purchased $820K and sold $9.67M worth of ICHR shares, resulting in $8.85M of net selling activity.

3 Months

Bought

0

0.00

Sold

55.0K

3.98M

Net Activity

-4.0M

-$3.98M

3-6 Months

Bought

0

0.00

Sold

120.3K

5.69M

Net Activity

-5.7M

-$5.69M

6-9 Months

Bought

20.0K

298.10K

Sold

0

0.00

Net Activity

+298K

+$298K

9-12 Months

Bought

31.0K

521.92K

Sold

0

0.00

Net Activity

+522K

+$522K

Top Buyers

1
MI

Mackenzie Iain

Director

45.0K sharesโ€ข3 transactions

$714K

2
HM

Haugen Marc

Director

6.0K sharesโ€ข2 transactions

$106K

Top Sellers

1
RTM

Rohrs Thomas M

Director

53.9K sharesโ€ข1 transactions

$2.45M

2
HM

Haugen Marc

Director

31.2K sharesโ€ข3 transactions

$1.82M

3
SG

Swyt Greg

Officer: Chief Financial Officer

22.7K sharesโ€ข2 transactions

$1.54M

4
BLA

Black Laura A.

Director

20.0K sharesโ€ข1 transactions

$1.50M

5
RB

Ragsdale Bruce

Officer: Chief Operating Officer

21.3K sharesโ€ข1 transactions

$1.06M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $8.85M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.08:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$3.98M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 2 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

ichr Dividend History

ICHR
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%