IBEX Limited

IBEX Limited

IBEXยทNASDAQ

$30.04

-5.9%
TechnologyInformation Technology Services

IBEX Limited provides end-to-end technology-enabled customer lifecycle experience solutions in the United States and internationally. The company provides ibex Connect, a customer engagement solution that comprises customer service, technical support, revenue generation, and other value-added outsourced back-office services through the CX model, which integrates voice, email, chat, SMS, social media, and other communication applications; ibex Digital, a customer acquisition solution that includes digital marketing, e-commerce technology, and platform solutions; and ibex CX, a customer experience solution, which provides a suite of proprietary software tools to measure, monitor, and manage its clients' customer experience. As of October 1, 2021, the company operated 33 customer engagement and three customer acquisition delivery centers. It serves banking and financial services, delivery and logistics, health tech and wellness, high tech, retail and e-commerce, streaming and entertainment, travel and hospitality, and utility industries. The company was formerly known as IBEX Holdings Limited and changed its name to IBEX Limited in September 2019. The company was incorporated in 2017 and is headquartered in Washington, District of Columbia. IBEX Limited is a subsidiary of The Resource Group International Limited.

At a Glance

Live Snapshot
Market Cap$402.21M
EPS2.5100
P/E Ratio11.97
Earnings Date09/10/2026
IBEX Limited

IBEX Limited Fair Value Envelope

IBEX ยท NASDAQ

Our analysis suggests that IBEX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $30.04, this represents a potential HIDDEN relative to our calculated worth for IBEX Limited.

Intrinsic Value
Current Price: $30.04

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$657.0M
+ Cash & Equivalents$15.4M
Firm Value$672.3M
- Debt$69.8M
Equity Value$602.6M
/ Shares Outstanding13,467,174B
DCF Value$45
UNDERVALUED BY 49%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$46.1M
$46.5M
$46.9M
$47.4M
$47.8M
$48.2M
$48.7M
$49.1M
$49.6M
$50.0M
Maintenance CapEx
-$3.7M
-$3.7M
-$3.8M
-$3.8M
-$3.8M
-$3.9M
-$3.9M
-$4.0M
-$4.0M
-$4.0M
Owner Earnings
$42.4M
$42.8M
$43.2M
$43.6M
$44.0M
$44.4M
$44.8M
$45.2M
$45.6M
$46.0M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$39.2M
$36.7M
$34.3M
$32.0M
$29.9M
$28.0M
$26.1M
$24.4M
$22.8M
$21.3M
Terminal Value represents 55.1% of Enterprise Value