IAC InterActive Corp.

IAC InterActive Corp.

IACยทNASDAQ

$42.24

-0.024%
TechnologyInternet Content & Information

IAC/InterActiveCorp operates as a media and internet company worldwide. The company publishes original and engaging digital content in the form of articles, illustrations, and videos and images across entertainment, food, home, beauty, travel, health, family, luxury, and fashion areas; and magazines related to women and lifestyle. It also operates a digital marketplace that connects home service professionals with consumers for repairing, remodeling, cleaning, landscaping, maintenance, and enhancement services under the Angi Ads, Angi Leads, and Angi Services brands. In addition, the company operates websites that offer general search services and information, including Ask.com, a search site with a variety of fresh and contemporary content; Reference.com that offers content across select vertical categories; Consumersearch.com, which offers content designed to simplify the product research process; and Shopping.net, a vertical shopping search site that contains a mix of search services and/or content targeted to various user or segment demographics, as well as offers direct-to-consumer downloadable desktop applications. Further, it offers Care.com, an online destination for families to connect with caregivers for their children, aging parents, pets, and homes; develops and provides subscription mobile applications across the communication, language, weather, business, health, and lifestyle verticals; a technology driven staffing platform for flexible W-2 work under the Bluecrew name; a platform to connect healthcare professionals with job opportunities under the Vivian Health name; The Daily Beast, a website dedicated to news, commentary, culture, and entertainment that publishes original reporting and opinion; and production and producer services for feature films for sale and distribution through theatrical releases and video-on-demand services. The company was formerly known as IAC HOLDINGS, INC. IAC/InterActiveCorp is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$3.14B
EPS-1.3000
P/E Ratio-32.49
Earnings Date08/03/2026
IAC InterActive Corp.

IAC InterActive Corp. Fair Value Envelope

IAC ยท NASDAQ

Our analysis suggests that IAC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $42.24, this represents a potential HIDDEN relative to our calculated worth for IAC InterActive Corp..

Intrinsic Value
Current Price: $42.24

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$52.3M
+ Cash & Equivalents$960.2M
Firm Value$1.0B
- Debt$1.4B
Equity Value-$413.3M
/ Shares Outstanding81,420,835B
DCF Value-$5
OVERVALUED BY 112%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$32.0M
$16.0M
$8.0M
$4.0M
$2.0M
$1.0M
$500.3K
$250.1K
$125.1K
$62.5K
Maintenance CapEx
-$1.9M
-$960.1K
-$480.0K
-$240.0K
-$120.0K
-$60.0K
-$30.0K
-$15.0K
-$7.5K
-$3.8K
Owner Earnings
$30.1M
$15.0M
$7.5M
$3.8M
$1.9M
$940.5K
$470.3K
$235.1K
$117.6K
$58.8K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$27.9M
$12.9M
$6.0M
$2.8M
$1.3M
$592.7K
$274.4K
$127.0K
$58.8K
$27.2K
Terminal Value represents 0.9% of Enterprise Value