Huron Consulting Group Inc.

Huron Consulting Group Inc.

HURNยทNASDAQ

$104.81

-0.0048%
IndustrialsConsulting Services

Huron Consulting Group Inc., a professional services firm, provides consultancy services in the United States and internationally. It operates through three segments: Healthcare, Business Advisory, and Education. The Healthcare segment provides advisory services in the areas of financial and operational improvement, care transformation, and revenue cycle managed services; organizational transformation; and digital, technology and analytic solutions to national and regional hospitals, integrated health systems, academic medical centers, community hospitals, medical groups, and health plans. The Business Advisory segment offers cloud-based technology, analytics, restructuring, and capital advisory solutions to life science, financial, healthcare, education, energy and utilities, and industrials and manufacturing industries, as well as to public sectors. The Education segment provides research enterprise and student lifecycle; digital, technology and analytic solutions; and organizational transformation services to public and private colleges and universities, academic medical centers, research institutes, and other not-for-profit organizations. Huron Consulting Group Inc. was incorporated in 2002 and is headquartered in Chicago, Illinois.

At a Glance

Live Snapshot
Market Cap$1.70B
EPS6.0200
P/E Ratio17.41
Earnings Date07/30/2026
Huron Consulting Group Inc.

Huron Consulting Group Inc. Fair Value Envelope

HURN ยท NASDAQ

Our analysis suggests that HURN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $104.805, this represents a potential HIDDEN relative to our calculated worth for Huron Consulting Group Inc..

Intrinsic Value
Current Price: $104.805

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$1.9B
+ Cash & Equivalents$24.5M
Firm Value$1.9B
- Debt$548.3M
Equity Value$1.4B
/ Shares Outstanding17,241,468B
DCF Value$80
OVERVALUED BY 23%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$183.6M
$174.4M
$165.6M
$157.3M
$149.3M
$141.8M
$134.7M
$127.9M
$121.4M
$115.3M
Maintenance CapEx
-$2.0M
-$1.9M
-$1.8M
-$1.7M
-$1.6M
-$1.5M
-$1.5M
-$1.4M
-$1.3M
-$1.2M
Owner Earnings
$181.7M
$172.5M
$163.8M
$155.6M
$147.7M
$140.3M
$133.2M
$126.5M
$120.1M
$114.1M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$168.2M
$147.9M
$130.0M
$114.3M
$100.5M
$88.4M
$77.7M
$68.3M
$60.1M
$52.8M
Terminal Value represents 47.1% of Enterprise Value