HA

H2O America

HTOยทNASDAQ

$56.55

+0.80%
UtilitiesRegulated Water

H2O America, through its subsidiaries, provides water utility and other related services in the United States. The company engages in the production, purchase, storage, purification, distribution, wholesale, and retail sale of water and wastewater services; and supplies groundwater from wells, surface water from watershed run-off and diversion, reclaimed water, and imported water purchased from Santa Clara Valley Water District. It also offers non-tariffed services, including water system operations, maintenance agreements, and antenna site leases; contracted services, sewer operations, and other water related services; and a Linebacker protection plan for public drinking water customers in Connecticut and Maine. In addition, the company provides water services to approximately 232,000 connections that serve approximately one million people residing in portions of the cities of San Jose and Cupertino and in the cities of Campbell, Monte Sereno, Saratoga and the Town of Los Gatos, and adjacent unincorporated territories in the County of Santa Clara in the State of California; water service to approximately 142,000 service connections, which serve a population of approximately 463,000 people in 81 municipalities with a service area of approximately 275 square miles in Connecticut and Maine and approximately 3,000 wastewater connections in Southbury, Connecticut; approximately 29,000 service connections that serve approximately 88,000 people in a service area comprising more than 271 square miles in the region between San Antonio and Austin, Texas and approximately 1,000 wastewater connections. Further, it owns undeveloped land in California; and commercial properties and parcels of land in Connecticut. The company was formerly known as SJW Group and changed its name to H2O America in May 2025. H2O America was incorporated in 1985 and is headquartered in San Jose, California.

At a Glance

Live Snapshot
Market Cap$1.98B
EPS2.9300
P/E Ratio19.30
Earnings Date07/27/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 19.3).

Valuation inputs: P/E 19.3, earnings yield +5.2%, momentum +0.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +6.7%, ROIC +3.2%).

Profitability stack: net margin +12.8%, ROE +6.7%, ROIC +3.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +70.1%, momentum +0.8%, net margin +12.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

h

H2O America Market vs Earnings Trajectory

HTO ยท NASDAQ

Loading price and EPS data...

HA

H2O America Fair Value Envelope

HTO ยท NASDAQ

Our analysis suggests that HTO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $56.55, this represents a potential HIDDEN relative to our calculated worth for H2O America.

Intrinsic Value
Current Price: $56.55
3Y+20.0%
5Y+36.0%
10Y+13.0%
3Y+29.0%
5Y+42.0%
10Y+136.0%
3Y+39.0%
5Y+67.0%
10Y+94.0%
3Y+47.0%
5Y+135.0%
10Y+114.0%
3Y+256.0%
5Y+151.0%
10Y+797.0%
3Y+37.0%
5Y+56.0%
10Y+257.0%
HA

H2O America Profit Bridge

HTO ยท NASDAQ
Revenue800.59M
Cost of Goods Sold (426.48M)
Gross Profit374.11M
Operating Expenses (193.12M)
Operating Income180.99M
Interest Expense (91.07M)
Other Income/Expense-66.06M
Pretax Income114.93M
Income Tax (12.36M)
Net Income102.58M
Net Income
102.58M

Profitability Analysis

Gross Margin

46.7%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

22.6%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

12.8%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

10.7%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

46.73%
Gross Profit Margin
-18%
3Y-19.0%
5Y-17.0%
10Y-19.0%
22.61%
Operating Profit Margin
-1%
3Y+7.0%
5Y+8.0%
10Y-21.0%
12.81%
Net Profit Margin
2%
3Y+8.0%
5Y+18.0%
10Y-18.0%
6.66%
Return on Equity
-3%
3Y-
5Y-1.0%
10Y-47.0%
1.99%
Return on Assets
-1%
3Y+1.0%
5Y+7.0%
10Y-46.0%
3.24%
Return on Invested Capital
-6%
3Y+1.0%
5Y-
10Y-24.0%
H

H2O America Cash Conversion Engine

HTO ยท NASDAQ
Net Income102.58M
Depreciation & Amortization120.49M
Stock-Based Compensation6.44M
Change in Working Capital16.34M
Others-6.24M
Capital Expenditures-522.90M
Free Cash Flow-278.10M

Cash Flow Quality Analysis

FCF Conversion Rate

-271.1%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

213.6%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-50.2%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$16.34M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

h

H2O America Funding & Solvency Profile

HTO ยท NASDAQ
Cash & Cash Equivalents153.01M
Net Receivables140.04M
Inventory0.00
Other Current Assets15.62M
Total Current Assets323 M
Property, Plant & Equipment4.00B
Goodwill & Intangible Assets640.31M
Long-Term Investments22.30M
Other Non-Current Assets368.69M
Total Non-Current Assets4 B
Total Assets
5.35B

Financial Health Analysis

Current Ratio

2.02x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.92x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

163 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

6% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

h

H2O America Street Expectations Map

HTO ยท NASDAQ

Wall Street analysts project that HTO stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 61.80, with estimates ranging from a low of 60.00 to a high of 64.00.

Lowest Target
60.00
6.10%
Consensus Target
61.80
9.28%
Highest Target
64.00
13.17%

The consensus 1-year price target stands at 61.80, with estimates ranging from a low of 60.00 to a high of 64.00.

Analyst Consensus Analysis

Upside Potential

+9.3%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

6.5% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

h

H2O America Insider Positioning

HTO ยท NASDAQ

During the last 12 months, insiders have purchased $7.74M and sold $105K worth of HTO shares, resulting in $7.63M of net buying activity.

3 Months

Bought

131.8K

7.74M

Sold

0

0.00

Net Activity

+7.7M

+$7.74M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

2.1K

99.16K

Net Activity

-99K

-$99K

9-12 Months

Bought

0

0.00

Sold

116

5.91K

Net Activity

-6K

-$6K

Top Buyers

1
AIP(L

Atlas Infrastructure Partners (Uk) Ltd.

10 Percent Owner

81.4K sharesโ€ข2 transactions

$4.76M

2
GAHL

Gip Atlas Holdings Ltd

10 Percent Owner

50.4K sharesโ€ข1 transactions

$2.98M

Top Sellers

1
WAF

Walters Andrew F

Director, Officer: Chief Executive Officer

2.1K sharesโ€ข1 transactions

$99K

2
HBA

Hauk Bruce A

Officer: President And Coo

116 sharesโ€ข1 transactions

$6K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $7.63M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

73.64:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Recent Trend (3 Months)

$7.74M

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

Balanced

2 insider buyers and 2 sellers. Equal participation suggests mixed or neutral insider views.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

0.71%
Dividend Yield
-16%
3Y+44.0%
5Y+34.0%
10Y+39.0%
ย 

hto Dividend History

HTO
10Y CAGR +8%
Latest $0.44
Annual $2.14
5 year growth trend
Last Period: +0%