HealthStream, Inc.

HealthStream, Inc.

HSTMยทNASDAQ

$24.54

-2.7%
HealthcareMedical - Healthcare Information Services

HealthStream, Inc. provides workforce and provider solutions for healthcare organizations in the United States. It operates through two segments, Workforce Solutions and Provider Solutions. The company offers workforce solutions, including software-as-a-service (SaaS) based services and subscription-based solutions to meet the range of its clinical development, talent management, training, education, certification, scheduling, competency assessment, performance appraisal, and other needs, as well as implementation and account management services. It also provides applications for learning, performance appraisal, competency management, disclosure management, clinical assessment and development, simulation-based education, quality management, and industry training. In addition, the company offers VerityStream that delivers enterprise-class solutions to transform the healthcare provider experience for ambulatory surgery centers, urgent care facilities, clinics, medical groups, and other healthcare organizations; EchoCredentialing and MSOW platforms that manage medical staff credentialing, enrollment, and privileging processes for hospitals; and EchoOneApp, a provider enrollment platform for medical groups. Further, it provides CredentialMyDoc, a credentialing and enrollment SaaS solution for medical groups and surgery centers; CredentialStream, a SaaS-based provider credentialing, privileging, and enrollment solution; and NurseGrid Mobile for nurse managers. The company offers its solutions in healthcare industry companies that include private, not-for-profit, and government entities, as well as pharmaceutical and medical device companies through direct sales teams. HealthStream, Inc. was incorporated in 1990 and is headquartered in Nashville, Tennessee.

At a Glance

Live Snapshot
Market Cap$716.94M
EPS0.6100
P/E Ratio40.23
Earnings Date08/03/2026
HealthStream, Inc.

HealthStream, Inc. Fair Value Envelope

HSTM ยท NASDAQ

Our analysis suggests that HSTM has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $24.54, this represents a potential HIDDEN relative to our calculated worth for HealthStream, Inc..

Intrinsic Value
Current Price: $24.54

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$569.0B
+ Cash & Equivalents$36.2M
Firm Value$569.0B
- Debt$14.7M
Equity Value$569.0B
/ Shares Outstanding29,668,100B
DCF Value$19.2K
UNDERVALUED BY 78058%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$126.6M
$253.3M
$506.6M
$1.0B
$2.0B
$4.1B
$8.1B
$16.2B
$32.4B
$64.8B
Maintenance CapEx
-$1.5M
-$2.9M
-$5.9M
-$11.8M
-$23.6M
-$47.2M
-$94.3M
-$188.7M
-$377.3M
-$754.7M
Owner Earnings
$125.2M
$250.3M
$500.7M
$1.0B
$2.0B
$4.0B
$8.0B
$16.0B
$32.0B
$64.1B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$115.9M
$214.6M
$397.4M
$736.0M
$1.4B
$2.5B
$4.7B
$8.7B
$16.0B
$29.7B
Terminal Value represents 88.7% of Enterprise Value