Henry Schein, Inc.

Henry Schein, Inc.

HSICยทNASDAQ

$75.74

-0.35%
HealthcareMedical - Distribution

Henry Schein, Inc. provides health care products and services to dental practitioners and laboratories, physician practices, government, institutional health care clinics, and other alternate care clinics worldwide. It operates through two segments, Health Care Distribution, and Technology and Value-Added Services. The Health Care Distribution segment offers dental products, including infection-control products, handpieces, preventatives, impression materials, composites, anesthetics, teeth, dental implants, gypsum, acrylics, articulators, abrasives, dental chairs, delivery units and lights, X-ray supplies and equipment, personal protective equipment, and high-tech and digital restoration equipment, as well as equipment repair services. This segment also provides medical products comprising branded and generic pharmaceuticals, vaccines, surgical products, diagnostic tests, infection-control products, X-ray products, equipment, and vitamins. The Technology and Value-Added Services segment offers software, technology, and other value-added services that include practice management software systems for dental and medical practitioners. This segment also provides value-added practice solutions, which comprise financial services on a non-recourse basis, e-services, practice technology, network, and hardware services, as well as continuing education services for practitioners, and consulting and other services. Henry Schein, Inc. was founded in 1932 and is headquartered in Melville, New York.

At a Glance

Live Snapshot
Market Cap$8.63B
EPS3.2900
P/E Ratio23.02
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 23.0).

Valuation inputs: P/E 23.0, earnings yield +4.3%, momentum -0.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +12.3%, ROIC +6.6%).

Profitability stack: net margin +3.0%, ROE +12.3%, ROIC +6.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +57.3%, momentum -0.3%, net margin +3.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

hsic

Henry Schein, Inc. Market vs Earnings Trajectory

HSIC ยท NASDAQ

Loading price and EPS data...

Henry Schein, Inc.

Henry Schein, Inc. Fair Value Envelope

HSIC ยท NASDAQ

Our analysis suggests that HSIC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $75.74, this represents a potential HIDDEN relative to our calculated worth for Henry Schein, Inc..

Intrinsic Value
Current Price: $75.74
3Y-17.0%
5Y+17.0%
10Y+4.0%
3Y+4.0%
5Y+30.0%
10Y+14.0%
3Y-26.0%
5Y-1.0%
10Y-21.0%
3Y+18.0%
5Y+19.0%
10Y+16.0%
3Y+13.0%
5Y+4.0%
10Y+5.0%
3Y+30.0%
5Y+44.0%
10Y+66.0%
Henry Schein, Inc.

Henry Schein, Inc. Profit Bridge

HSIC ยท NASDAQ
Revenue13.18B
Cost of Goods Sold (9.34B)
Gross Profit3.84B
Operating Expenses (3.08B)
Operating Income758.00M
Interest Expense (150.00M)
Other Income/Expense-213.00M
Pretax Income545.00M
Income Tax (126.00M)
Net Income398.00M
Net Income
398.00M

Profitability Analysis

Gross Margin

29.1%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

5.7%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

3.0%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

23.1%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

29.14%
Gross Profit Margin
-2%
3Y+1.0%
5Y+5.0%
10Y+4.0%
5.75%
Operating Profit Margin
3Y-22.0%
5Y+3.0%
10Y-14.0%
3.02%
Net Profit Margin
-2%
3Y-29.0%
5Y-24.0%
10Y-31.0%
12.26%
Return on Equity
7%
3Y-21.0%
5Y+2.0%
10Y-32.0%
3.55%
Return on Assets
-7%
3Y-43.0%
5Y-31.0%
10Y-53.0%
6.58%
Return on Invested Capital
-2%
3Y-40.0%
5Y-18.0%
10Y-41.0%
HSIC

Henry Schein, Inc. Cash Conversion Engine

HSIC ยท NASDAQ
Net Income398.00M
Depreciation & Amortization311.00M
Stock-Based Compensation0.00
Change in Working Capital-48.00M
Others46.00M
Capital Expenditures-139.00M
Free Cash Flow573.00M

Cash Flow Quality Analysis

FCF Conversion Rate

144.0%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

19.5%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-13.3%

Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.

Working Capital Impact

-$48.00M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

hsic

Henry Schein, Inc. Funding & Solvency Profile

HSIC ยท NASDAQ
Cash & Cash Equivalents138.00M
Net Receivables1.72B
Inventory2.01B
Other Current Assets625.00M
Total Current Assets4 B
Property, Plant & Equipment930.00M
Goodwill & Intangible Assets5.29B
Long-Term Investments0.00
Other Non-Current Assets587.00M
Total Non-Current Assets2 B
Total Assets
11.30B

Financial Health Analysis

Current Ratio

1.36x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

0.00x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

1 B

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

40% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Conservative with tight liquidity: Low debt is positive, but current ratio warrants attention. Consider whether the company is efficiently deploying its equity capital.

hsic

Henry Schein, Inc. Street Expectations Map

HSIC ยท NASDAQ

Wall Street analysts project that HSIC stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 85.43, with estimates ranging from a low of 64.00 to a high of 97.00.

Lowest Target
64.00
-15.50%
Consensus Target
85.43
12.79%
Highest Target
97.00
28.07%

The consensus 1-year price target stands at 85.43, with estimates ranging from a low of 64.00 to a high of 97.00.

Analyst Consensus Analysis

Upside Potential

+12.8%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

38.6% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

1.81x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

hsic

Henry Schein, Inc. Insider Positioning

HSIC ยท NASDAQ

During the last 12 months, insiders have purchased $1.36M and sold $5.11M worth of HSIC shares, resulting in $3.75M of net selling activity.

3 Months

Bought

10.0K

691.90K

Sold

4.2K

323.19K

Net Activity

+369K

+$369K

3-6 Months

Bought

0

0.00

Sold

59.1K

4.79M

Net Activity

-4.8M

-$4.79M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

10.0K

670.80K

Sold

0

0.00

Net Activity

+671K

+$671K

Top Buyers

1
DWK

Daniel William K

Director

20.0K sharesโ€ข2 transactions

$1.36M

Top Sellers

1
BSM

Bergman Stanley M

Director, Officer: Chairman, Ceo

55.0K sharesโ€ข2 transactions

$4.46M

2
MME

Mlotek Mark E

Officer: Evp, Chief Strategic Officer

4.1K sharesโ€ข1 transactions

$331K

3
KKP

Kuehn Kurt P

Director

2.8K sharesโ€ข1 transactions

$225K

4
PTC

Popeck Thomas C

Officer: Ceo, Henry Schein Products

1.4K sharesโ€ข1 transactions

$99K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $3.75M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.27:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Recent Trend (3 Months)

$369K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Selling

4 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

No Dividend Yield Data

HSIC has not reported any dividend yield values in the available annual periods.

ย 

hsic Dividend History

HSIC
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%