Heron Therapeutics, Inc.

Heron Therapeutics, Inc.

HRTXยทNASDAQ

$0.45

-1.3%
HealthcareBiotechnology

Heron Therapeutics, Inc., a biotechnology company, engages in developing treatments to address unmet patient needs. The company's product candidates utilize its proprietary Biochronomer, a drug delivery technology, which delivers therapeutic levels of a range of short-acting pharmacological agents over a period from days to weeks with a single administration. It offers SUSTOL (granisetron), an extended-release injection for the prevention of acute and delayed nausea and vomiting associated with moderately emetogenic chemotherapy, or anthracycline and cyclophosphamide combination chemotherapy regimens; and CINVANTI, an intravenous formulation of aprepitant, a substance P/neurokinin-1 receptor antagonist for the prevention of acute and delayed nausea and vomiting associated with highly emetogenic cancer chemotherapy, as well as nausea and vomiting associated with moderately emetogenic cancer chemotherapy. The company is also developing ZYNRELEF, a dual-acting local anesthetic that delivers a fixed-dose combination of the local anesthetic bupivacaine and a low dose of the nonsteroidal anti-inflammatory drug meloxicam; HTX-019, an investigational agent for the prevention of postoperative nausea and vomiting; and HTX-034 for postoperative pain management, as well as is in Phase Ib/II clinical study in patients undergoing bunionectomy. The company was formerly known as A.P. Pharma, Inc. and changed its name to Heron Therapeutics, Inc. in January 2014. Heron Therapeutics, Inc. was founded in 1983 and is headquartered in San Diego, California.

At a Glance

Live Snapshot
Market Cap$70.57M
EPS-0.1200
P/E Ratio-3.72
Earnings Date08/11/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -3.7).

Valuation inputs: P/E -3.7, earnings yield N/A, momentum -1.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -1.4%, ROIC -1.6%).

Profitability stack: net margin -13.0%, ROE -1.4%, ROIC -1.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +94.4%, momentum -1.3%, net margin -13.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

hrtx

Heron Therapeutics, Inc. Market vs Earnings Trajectory

HRTX ยท NASDAQ

Loading price and EPS data...

Heron Therapeutics, Inc.

Heron Therapeutics, Inc. Fair Value Envelope

HRTX ยท NASDAQ

Our analysis suggests that HRTX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $0.4468, this represents a potential HIDDEN relative to our calculated worth for Heron Therapeutics, Inc..

Intrinsic Value
Current Price: $0.4468
3Y-93.0%
5Y-95.0%
10Y-97.0%
3Y+44.0%
5Y+75.0%
10Y+12011.0%
3Y-89.0%
5Y-91.0%
10Y-88.0%
3Y-81.0%
5Y-85.0%
10Y-79.0%
3Y-81.0%
5Y-85.0%
10Y-80.0%
3Y+2.0%
5Y-28.0%
10Y+279.0%
Heron Therapeutics, Inc.

Heron Therapeutics, Inc. Profit Bridge

HRTX ยท NASDAQ
Revenue154.90M
Cost of Goods Sold (41.35M)
Gross Profit113.56M
Operating Expenses (116.09M)
Operating Income-2.54M
Interest Expense (0.00)
Other Income/Expense-17.66M
Pretax Income-20.20M
Income Tax (0.00)
Net Income-20.20M
Net Income
-20.20M

Profitability Analysis

Gross Margin

73.3%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-1.6%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-13.0%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

73.31%
Gross Profit Margin
3Y+49.0%
5Y+24.0%
10Y-25.0%
-1.64%
Operating Profit Margin
-79%
3Y-99.0%
5Y-99.0%
10Y-100.0%
-13.04%
Net Profit Margin
39%
3Y-92.0%
5Y-95.0%
10Y-100.0%
-140.90%
Return on Equity
-449%
3Y-89.0%
5Y+47.0%
10Y-117.0%
-7.89%
Return on Assets
36%
3Y-89.0%
5Y-88.0%
10Y-97.0%
-1.59%
Return on Invested Capital
-80%
3Y-98.0%
5Y-98.0%
10Y-100.0%
HRTX

Heron Therapeutics, Inc. Cash Conversion Engine

HRTX ยท NASDAQ
Net Income-20.20M
Depreciation & Amortization2.31M
Stock-Based Compensation10.34M
Change in Working Capital-31.88M
Others11.83M
Capital Expenditures-317.00K
Free Cash Flow-27.91M

Cash Flow Quality Analysis

FCF Conversion Rate

138.2%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

-1.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-15.2%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$31.88M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

hrtx

Heron Therapeutics, Inc. Funding & Solvency Profile

HRTX ยท NASDAQ
Cash & Cash Equivalents26.12M
Net Receivables83.69M
Inventory92.54M
Other Current Assets7.97M
Total Current Assets229 M
Property, Plant & Equipment12.03M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets5.21M
Total Non-Current Assets17 M
Total Assets
246.22M

Financial Health Analysis

Current Ratio

2.53x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

25.95x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

138 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

93% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

hrtx

Heron Therapeutics, Inc. Street Expectations Map

HRTX ยท NASDAQ

Wall Street analysts project that HRTX stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 6.67, with estimates ranging from a low of 5.00 to a high of 9.00.

Lowest Target
5.00
1019.07%
Consensus Target
6.67
1392.84%
Highest Target
9.00
1914.32%

The consensus 1-year price target stands at 6.67, with estimates ranging from a low of 5.00 to a high of 9.00.

Analyst Consensus Analysis

Upside Potential

+1392.8%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

60.0% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

hrtx

Heron Therapeutics, Inc. Insider Positioning

HRTX ยท NASDAQ

During the last 12 months, insiders have purchased $105K worth of HRTX shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

70.0K

105.02K

Sold

0

0.00

Net Activity

+105K

+$105K

Top Buyers

1
MA

Morgan Adam

Director

70.0K sharesโ€ข1 transactions

$105K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $105K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

1 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Unanimous insider buying: Zero selling combined with active buying is rare and typically very bullish. Insiders appear to see significant upside with limited downside risk.

No Dividend Yield Data

HRTX has not reported any dividend yield values in the available annual periods.

ย 

hrtx Dividend History

HRTX
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%