Harrow Health, Inc.

Harrow Health, Inc.

HROWยทNASDAQ

$33.32

+1.4%
HealthcareDrug Manufacturers - Specialty & Generic

Harrow Health, Inc. operates as an ophthalmic-focused healthcare company. The company owns ImprimisRx, an ophthalmology outsourcing and pharmaceutical compounding business; and DEXYCU for the treatment of post-operative inflammation. The company also holds equity interests in Surface Ophthalmics, Inc., a clinical-stage pharmaceutical company that focuses on development and commercialization of therapeutics for ocular surface diseases; Melt Pharmaceuticals, Inc., a clinical-stage pharmaceutical company that focused on the development and commercialization of proprietary non-intravenous, sedation, and anesthesia therapeutics for human medical procedures in hospital, outpatient, and in-office settings; and Eton Pharmaceuticals, Inc., a commercial-stage pharmaceutical company that engages in developing and commercializing drug products. Harrow Health, Inc. owns royalty rights in four clinical stage drug candidates being developed by Surface Ophthalmics, Inc. and Melt Pharmaceuticals, Inc. The company was formerly known as Imprimis Pharmaceuticals, Inc. and changed its name to Harrow Health, Inc. in December 2018. Harrow Health, Inc. was incorporated in 2006 and is headquartered in San Diego, California.

At a Glance

Live Snapshot
Market Cap$1.24B
EPS-0.1400
P/E Ratio-238.00
Earnings Date08/10/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -238.0).

Valuation inputs: P/E -238.0, earnings yield N/A, momentum +1.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -9.8%, ROIC +12.0%).

Profitability stack: net margin -1.9%, ROE -9.8%, ROIC +12.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +87.0%, momentum +1.4%, net margin -1.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

hrow

Harrow Health, Inc. Market vs Earnings Trajectory

HROW ยท NASDAQ

Loading price and EPS data...

Harrow Health, Inc.

Harrow Health, Inc. Fair Value Envelope

HROW ยท NASDAQ

Our analysis suggests that HROW has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $33.32, this represents a potential HIDDEN relative to our calculated worth for Harrow Health, Inc..

Intrinsic Value
Current Price: $33.32
3Y-73.0%
5Y+8.0%
10Y-91.0%
3Y+207.0%
5Y+457.0%
10Y+1265.0%
3Y-64.0%
5Y+53.0%
10Y-73.0%
3Y+2473.0%
5Y-4088.0%
10Y-491.0%
3Y-808.0%
5Y-2152.0%
10Y-334.0%
3Y+154.0%
5Y+595.0%
10Y+1366.0%
Harrow Health, Inc.

Harrow Health, Inc. Profit Bridge

HROW ยท NASDAQ
Revenue272.30M
Cost of Goods Sold (67.93M)
Gross Profit204.37M
Operating Expenses (167.97M)
Operating Income36.40M
Interest Expense (24.18M)
Other Income/Expense-40.33M
Pretax Income-3.93M
Income Tax (1.21M)
Net Income-5.14M
Net Income
-5.14M

Profitability Analysis

Gross Margin

75.1%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

13.4%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

-1.9%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

75.05%
Gross Profit Margin
3Y+5.0%
5Y+7.0%
10Y+48.0%
13.37%
Operating Profit Margin
202%
3Y+517.0%
5Y+1597.0%
10Y-117.0%
-1.89%
Net Profit Margin
-78%
3Y-88.0%
5Y-73.0%
10Y-98.0%
-9.80%
Return on Equity
-61%
3Y-81.0%
5Y-21.0%
10Y-97.0%
-1.29%
Return on Assets
-71%
3Y-86.0%
5Y-78.0%
10Y-98.0%
11.97%
Return on Invested Capital
305%
3Y+770.0%
5Y+1491.0%
10Y-117.0%
HROW

Harrow Health, Inc. Cash Conversion Engine

HROW ยท NASDAQ
Net Income-5.14M
Depreciation & Amortization19.68M
Stock-Based Compensation12.50M
Change in Working Capital185.00K
Others16.64M
Capital Expenditures-887.00K
Free Cash Flow42.98M

Cash Flow Quality Analysis

FCF Conversion Rate

-836.3%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

2.0%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+170.6%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$185.00K

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

hrow

Harrow Health, Inc. Funding & Solvency Profile

HROW ยท NASDAQ
Cash & Cash Equivalents94.64M
Net Receivables0.00
Inventory0.00
Other Current Assets131.74M
Total Current Assets226 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets193.16M
Total Non-Current Assets193 M
Total Assets
419.54M

Financial Health Analysis

Current Ratio

2.48x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

13.80x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

135 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

54% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

hrow

Harrow Health, Inc. Street Expectations Map

HROW ยท NASDAQ

Wall Street analysts project that HROW stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 73.67, with estimates ranging from a low of 63.00 to a high of 88.00.

Lowest Target
63.00
89.08%
Consensus Target
73.67
121.10%
Highest Target
88.00
164.11%

The consensus 1-year price target stands at 73.67, with estimates ranging from a low of 63.00 to a high of 88.00.

Analyst Consensus Analysis

Upside Potential

+121.1%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

33.9% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

hrow

Harrow Health, Inc. Insider Positioning

HROW ยท NASDAQ

During the last 12 months, insiders have purchased $1.64M and sold $11.53M worth of HROW shares, resulting in $9.89M of net selling activity.

3 Months

Bought

15.5K

468.72K

Sold

0

0.00

Net Activity

+469K

+$469K

3-6 Months

Bought

0

0.00

Sold

218.0K

8.96M

Net Activity

-9.0M

-$8.96M

6-9 Months

Bought

0

0.00

Sold

33.0K

1.59M

Net Activity

-1.6M

-$1.59M

9-12 Months

Bought

30.0K

1.17M

Sold

32.0K

977.73K

Net Activity

+192K

+$192K

Top Buyers

1
PRE

Pollard Randall E.

Officer: Chief Accounting Officer

30.0K sharesโ€ข1 transactions

$1.17M

2
BML

Baum Mark L

Director, Officer: Chief Executive Officer

10.0K sharesโ€ข1 transactions

$302K

3
BAR

Boll Andrew R.

Officer: President And Cfo

3.5K sharesโ€ข1 transactions

$105K

4
GAL

Graves Adrienne L

Director

1.0K sharesโ€ข1 transactions

$31K

5
SLP

Silvernail Lauren P

Director

1.0K sharesโ€ข1 transactions

$31K

Top Sellers

1
OMI

Opaleye Management Inc.

10 Percent Owner

250.0K sharesโ€ข7 transactions

$9.94M

2
MFWJ

Mullery Francis William Jr

Officer: Ceo, Imprimisrx

33.0K sharesโ€ข1 transactions

$1.59M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $9.89M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.14:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Recent Trend (3 Months)

$469K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

5 insider buyers vs. 2 sellers. Broad-based buying across management team suggests widespread confidence.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

hrow Dividend History

HROW
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%