Horizon Bancorp, Inc.

Horizon Bancorp, Inc.

HBNCยทNASDAQ

$18.17

-2.5%
Financial ServicesBanks - Regional

Horizon Bancorp, Inc. operates as the bank holding company for Horizon Bank that provides a range of commercial and retail banking services. The company offers various deposits. It also provides commercial, residential real estate, mortgage warehouse, and consumer loans. In addition, the company offers corporate and individual trust and agency, investment management, and real estate investment trust services; and sells various insurance products. It operates through a network of 78 full-service offices in northern and central Indiana and southern and central Michigan. Horizon Bancorp, Inc. was founded in 1873 and is headquartered in Michigan City, Indiana.

At a Glance

Live Snapshot
Market Cap$932.66M
EPS-3.1400
P/E Ratio-5.79
Earnings Date07/22/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -5.8).

Valuation inputs: P/E -5.8, earnings yield N/A, momentum -2.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -21.9%, ROIC -42.0%).

Profitability stack: net margin -1.5%, ROE -21.9%, ROIC -42.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +89.3%, momentum -2.5%, net margin -1.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

hbnc

Horizon Bancorp, Inc. Market vs Earnings Trajectory

HBNC ยท NASDAQ

Loading price and EPS data...

Horizon Bancorp, Inc.

Horizon Bancorp, Inc. Fair Value Envelope

HBNC ยท NASDAQ

Our analysis suggests that HBNC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $18.17, this represents a potential HIDDEN relative to our calculated worth for Horizon Bancorp, Inc..

Intrinsic Value
Current Price: $18.17
3Y-247.0%
5Y-301.0%
10Y-497.0%
3Y-63.0%
5Y-59.0%
10Y-24.0%
3Y-261.0%
5Y-320.0%
10Y-729.0%
3Y-52.0%
5Y-42.0%
10Y+79.0%
3Y-53.0%
5Y-43.0%
10Y+72.0%
3Y-18.0%
5Y+9.0%
10Y+105.0%
Horizon Bancorp, Inc.

Horizon Bancorp, Inc. Profit Bridge

HBNC ยท NASDAQ
Revenue103.17M
Cost of Goods Sold (133.56M)
Gross Profit-30.39M
Operating Expenses (169.13M)
Operating Income-199.53M
Interest Expense (133.29M)
Other Income/Expense-1.63M
Pretax Income-201.16M
Income Tax (-50.67M)
Net Income-150.48M
Net Income
-150.48M

Profitability Analysis

Gross Margin

-29.5%

Negative gross margin indicates the company is losing money on each saleโ€”unsustainable long-term.

Operating Margin

-193.4%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-145.9%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

-29.46%
Gross Profit Margin
-157%
3Y-134.0%
5Y-138.0%
10Y-135.0%
-193.40%
Operating Profit Margin
-2613%
3Y-609.0%
5Y-728.0%
10Y-906.0%
-145.86%
Net Profit Margin
-1563%
3Y-534.0%
5Y-642.0%
10Y-932.0%
-21.86%
Return on Equity
-571%
3Y-259.0%
5Y-321.0%
10Y-412.0%
-2.34%
Return on Assets
-615%
3Y-297.0%
5Y-301.0%
10Y-407.0%
-41.97%
Return on Invested Capital
-3460%
3Y-1003.0%
5Y-929.0%
10Y-1275.0%
HBNC

Horizon Bancorp, Inc. Cash Conversion Engine

HBNC ยท NASDAQ
Net Income-177.40M
Depreciation & Amortization11.20M
Stock-Based Compensation1.16M
Change in Working Capital-82.68M
Others293.38M
Capital Expenditures-4.01M
Free Cash Flow41.65M

Cash Flow Quality Analysis

FCF Conversion Rate

-23.5%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

8.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+3143.4%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$82.68M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

hbnc

Horizon Bancorp, Inc. Funding & Solvency Profile

HBNC ยท NASDAQ
Cash & Cash Equivalents68.01M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets649 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
5.98B

Financial Health Analysis

Debt-to-Equity Ratio

3.49x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

649 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

11% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

hbnc

Horizon Bancorp, Inc. Street Expectations Map

HBNC ยท NASDAQ

Wall Street analysts project that HBNC stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 20.50, with estimates ranging from a low of 20.00 to a high of 21.00.

Lowest Target
20.00
10.07%
Consensus Target
20.50
12.82%
Highest Target
21.00
15.58%

The consensus 1-year price target stands at 20.50, with estimates ranging from a low of 20.00 to a high of 21.00.

Analyst Consensus Analysis

Upside Potential

+12.8%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

4.9% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

hbnc

Horizon Bancorp, Inc. Insider Positioning

HBNC ยท NASDAQ

During the last 12 months, insiders have purchased $320K and sold $204K worth of HBNC shares, resulting in $115K of net buying activity.

3 Months

Bought

1.3K

23.98K

Sold

0

0.00

Net Activity

+24K

+$24K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

4.0K

65.64K

Sold

0

0.00

Net Activity

+66K

+$66K

9-12 Months

Bought

15.8K

229.91K

Sold

12.8K

204.37K

Net Activity

+26K

+$26K

Top Buyers

1
AK

Ahern Kevin

Director

6.9K sharesโ€ข1 transactions

$100K

2
MLS

Magnesen Larry S

Director

4.0K sharesโ€ข1 transactions

$66K

3
SMA

Samuels Michele Annette

Director

2.1K sharesโ€ข2 transactions

$30K

4
BEP

Blackhurst Eric P.

Director

2.1K sharesโ€ข2 transactions

$30K

5
WBC

Walker Brian C

Director

1.6K sharesโ€ข2 transactions

$29K

Top Sellers

1
KL

Kerber Lynn

Officer: Evp & Scco

4.4K sharesโ€ข1 transactions

$70K

2
SME

Secor Mark E

Officer: Executive Vice President

4.2K sharesโ€ข1 transactions

$68K

3
PTM

Prame Thomas M

Officer: Chief Executive Officer

4.2K sharesโ€ข1 transactions

$67K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Moderately bullish with $115K net buying. Insiders show cautious optimism through measured share purchases.

Buy/Sell Ratio

1.56:1

Positive buy/sell ratio. Buying exceeds or matches selling, indicating net positive insider sentiment.

Recent Trend (3 Months)

$24K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

Moderate Buying

5 insider buyers vs. 3 sellers. More insiders buying than selling indicates positive sentiment.

Insider Activity Insight

Broad-based insider buying: When multiple insiders independently decide to purchase shares, it often reflects genuine confidence rather than coordinated optics. This pattern deserves attention, especially if buying followed a price decline.

0.97%
Dividend Yield
2%
3Y-34.0%
5Y+37.0%
10Y+56.0%
ย 

hbnc Dividend History

HBNC
10Y CAGR +9%
Latest $0.16
Annual $0.8
5 year growth trend
Last Period: +0%