Hasbro, Inc.

Hasbro, Inc.

HASยทNASDAQ

$84.13

+0.30%
Consumer CyclicalLeisure

Hasbro, Inc., together with its subsidiaries, operates as a play and entertainment company. Its Consumer Products segment engages in the sourcing, marketing, and sale of toy and game products. This segment also promotes its brands through the out-licensing of trademarks, characters, and other brand and intellectual property rights to third parties through the sale of branded consumer products, such as toys and apparels. Its toys and games include action figures, arts and crafts and creative play products, fashion and other dolls, play sets, preschool toys, plush products, sports action blasters and accessories, vehicles and toy-related specialty products, games, and other consumer products; and licensed products, such as apparels, publishing products, home goods and electronics, and toy products. The company's Wizards of the Coast and Digital Gaming segment engages in the promotion of its brands through the development of trading card, role-playing, and digital game experiences based on Hasbro and Wizards of the Coast games. Its Entertainment segment engages in the development, acquisition, production, distribution, and sale of world-class entertainment content, including film, scripted and unscripted television, family programming, digital content, and live entertainment. The company sells its products to retailers, distributors, wholesalers, discount stores, drug stores, mail order houses, catalog stores, department stores, and other traditional retailers, as well as ecommerce retailers; and directly to customer through Hasbro PULSE e-commerce website. Hasbro, Inc. was founded in 1923 and is headquartered in Pawtucket, Rhode Island.

At a Glance

Live Snapshot
Market Cap$11.90B
EPS-2.3000
P/E Ratio-36.58
Earnings Date07/22/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -36.6).

Valuation inputs: P/E -36.6, earnings yield N/A, momentum +0.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -59.9%, ROIC +25.1%).

Profitability stack: net margin -6.9%, ROE -59.9%, ROIC +25.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +89.8%, momentum +0.3%, net margin -6.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

has

Hasbro, Inc. Market vs Earnings Trajectory

HAS ยท NASDAQ
Current Price
$84.13
EPS (TTM)
$-1.60

Performance Analysis

EPS Growth

+60.4%

Strong earnings growth indicates robust business expansion and improving profitability.

Price-EPS Relationship

Aligned

Stock price is moving in line with earnings growthโ€”a healthy sign of fundamental-driven valuation.

Stock Price Change

+28.6%

Over the 1Y period, stock price has increased by 28.6%.

P/E Ratio (TTM)

-36.6x

Relatively low P/E may indicate undervaluation or lower growth expectations.

Key Insight

Strong earnings growth (+60.4%) is outpacing price appreciation (+28.6%), potentially indicating an attractive entry point as the market may not have fully recognized the improving fundamentals.

Hasbro, Inc.

Hasbro, Inc. Fair Value Envelope

HAS ยท NASDAQ

Our analysis suggests that HAS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $84.13, this represents a potential HIDDEN relative to our calculated worth for Hasbro, Inc..

Intrinsic Value
Current Price: $84.13
3Y-256.0%
5Y-242.0%
10Y-152.0%
3Y-20.0%
5Y-14.0%
10Y-6.0%
3Y-258.0%
5Y-245.0%
10Y-158.0%
3Y+140.0%
5Y-9.0%
10Y+15.0%
3Y+318.0%
5Y-2.0%
10Y+34.0%
3Y-15.0%
5Y-40.0%
10Y-37.0%
Hasbro, Inc.

Hasbro, Inc. Profit Bridge

HAS ยท NASDAQ
Revenue4.70B
Cost of Goods Sold (1.40B)
Gross Profit3.30B
Operating Expenses (2.25B)
Operating Income1.06B
Interest Expense (163.40M)
Other Income/Expense-1.16B
Pretax Income-102.00M
Income Tax (216.20M)
Net Income-322.40M
Net Income
-322.40M

Profitability Analysis

Gross Margin

70.3%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

22.5%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

-6.9%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Interest or tax burden: Strong operational performance but thin net margins indicate high interest expenses or unfavorable tax position eating into profits.

70.26%
Gross Profit Margin
9%
3Y+23.0%
5Y+19.0%
10Y+33.0%
22.50%
Operating Profit Margin
35%
3Y-173.0%
5Y+223.0%
10Y+63.0%
-6.86%
Net Profit Margin
-174%
3Y-77.0%
5Y-297.0%
10Y-162.0%
-59.87%
Return on Equity
-280%
3Y-57.0%
5Y-933.0%
10Y-445.0%
-5.81%
Return on Assets
-195%
3Y-74.0%
5Y-365.0%
10Y-199.0%
25.14%
Return on Invested Capital
128%
3Y-194.0%
5Y+488.0%
10Y+234.0%
HAS

Hasbro, Inc. Cash Conversion Engine

HAS ยท NASDAQ
Net Income-322.40M
Depreciation & Amortization171.30M
Stock-Based Compensation0.00
Change in Working Capital-320.30M
Others1.36B
Capital Expenditures-63.30M
Free Cash Flow829.90M

Cash Flow Quality Analysis

FCF Conversion Rate

-257.4%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

7.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+9.2%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$320.30M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

has

Hasbro, Inc. Funding & Solvency Profile

HAS ยท NASDAQ
Cash & Cash Equivalents857.10M
Net Receivables712.60M
Inventory280.50M
Other Current Assets416.60M
Total Current Assets3 B
Property, Plant & Equipment393.90M
Goodwill & Intangible Assets1.70B
Long-Term Investments0.00
Other Non-Current Assets1.07B
Total Non-Current Assets1 B
Total Assets
5.93B

Financial Health Analysis

Current Ratio

1.65x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

7.80x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

1 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

47% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

has

Hasbro, Inc. Street Expectations Map

HAS ยท NASDAQ

Wall Street analysts project that HAS stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 109.00, with estimates ranging from a low of 92.00 to a high of 123.00.

Lowest Target
92.00
9.35%
Consensus Target
109.00
29.56%
Highest Target
123.00
46.20%

The consensus 1-year price target stands at 109.00, with estimates ranging from a low of 92.00 to a high of 123.00.

Analyst Consensus Analysis

Upside Potential

+29.6%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

28.4% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

has

Hasbro, Inc. Insider Positioning

HAS ยท NASDAQ

During the last 12 months, insiders have sold $35.09M worth of HAS shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

326.4K

33.11M

Net Activity

-33.1M

-$33.11M

6-9 Months

Bought

0

0.00

Sold

4.0K

308.97K

Net Activity

-309K

-$309K

9-12 Months

Bought

0

0.00

Sold

20.9K

1.67M

Net Activity

-1.7M

-$1.67M

Top Buyers

No buying activity

Top Sellers

1
CCP

Cocks Christian P

Director, Officer: Chief Executive Officer

300.9K sharesโ€ข3 transactions

$30.23M

2
STL

Sibley Tarrant L.

Officer: Evp, Clo And Corp Secretary

15.1K sharesโ€ข1 transactions

$1.59M

3
GGM

Goetter Gina M

Officer: Evp & Cfo

12.4K sharesโ€ข1 transactions

$1.29M

4
KTJ

Kilpin Timothy J.

Officer: President, Toy, Lic & Ent

8.6K sharesโ€ข1 transactions

$697K

5
BH

Barbacovi Holly

Officer: Chief People Officer

4.3K sharesโ€ข1 transactions

$438K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $35.09M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.00%
Dividend Yield
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
ย 

has Dividend History

HAS
10Y CAGR +3%
Latest $0.7
Annual $2.8
5 year growth trend
Last Period: +0%