Global Water Resources, Inc.

Global Water Resources, Inc.

GWRSยทNASDAQ

$7.31

+3.0%
UtilitiesRegulated Water

Global Water Resources, Inc., a water resource management company, owns, operates, and manages regulated water, wastewater, and recycled water utilities primarily in metropolitan Phoenix, Arizona. As of December 31, 2020, it served approximately 74,048 people in approximately 27,630 homes. The company was founded in 2003 and is based in Phoenix, Arizona.

At a Glance

Live Snapshot
Market Cap$210.26M
EPS0.1100
P/E Ratio66.45
Earnings Date08/12/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 66.5).

Valuation inputs: P/E 66.5, earnings yield +1.5%, momentum +3.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +3.4%, ROIC +1.1%).

Profitability stack: net margin +5.3%, ROE +3.4%, ROIC +1.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +82.1%, momentum +3.0%, net margin +5.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

gwrs

Global Water Resources, Inc. Market vs Earnings Trajectory

GWRS ยท NASDAQ

Loading price and EPS data...

Global Water Resources, Inc.

Global Water Resources, Inc. Fair Value Envelope

GWRS ยท NASDAQ

Our analysis suggests that GWRS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.31, this represents a potential HIDDEN relative to our calculated worth for Global Water Resources, Inc..

Intrinsic Value
Current Price: $7.31
3Y-54.0%
5Y+124.0%
10Y-173.0%
3Y+25.0%
5Y+44.0%
10Y+87.0%
3Y-46.0%
5Y+168.0%
10Y-204.0%
3Y-14.0%
5Y+38.0%
10Y+964.0%
3Y+343.0%
5Y-968.0%
10Y+605.0%
3Y+49.0%
5Y+70.0%
10Y+102.0%
Global Water Resources, Inc.

Global Water Resources, Inc. Profit Bridge

GWRS ยท NASDAQ
Revenue55.76M
Cost of Goods Sold (30.75M)
Gross Profit25.01M
Operating Expenses (17.86M)
Operating Income7.16M
Interest Expense (5.96M)
Other Income/Expense-3.17M
Pretax Income3.98M
Income Tax (1.03M)
Net Income2.96M
Net Income
2.96M

Profitability Analysis

Gross Margin

44.9%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

12.8%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

5.3%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

25.8%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

44.86%
Gross Profit Margin
-39%
3Y-41.0%
5Y-40.0%
10Y-39.0%
12.83%
Operating Profit Margin
-28%
3Y-27.0%
5Y-32.0%
10Y-27.0%
5.30%
Net Profit Margin
-52%
3Y-57.0%
5Y+85.0%
10Y-155.0%
3.41%
Return on Equity
-72%
3Y-72.0%
5Y-1.0%
10Y-118.0%
0.61%
Return on Assets
-57%
3Y-64.0%
5Y+57.0%
10Y-151.0%
1.13%
Return on Invested Capital
-36%
3Y-47.0%
5Y-28.0%
10Y-25.0%
GWRS

Global Water Resources, Inc. Cash Conversion Engine

GWRS ยท NASDAQ
Net Income2.96M
Depreciation & Amortization15.00M
Stock-Based Compensation861.00K
Change in Working Capital578.00K
Others716.00K
Capital Expenditures-67.32M
Free Cash Flow-47.15M

Cash Flow Quality Analysis

FCF Conversion Rate

-1594.6%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

333.8%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-347.4%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$578.00K

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

gwrs

Global Water Resources, Inc. Funding & Solvency Profile

GWRS ยท NASDAQ
Cash & Cash Equivalents1.80M
Net Receivables3.42M
Inventory0.00
Other Current Assets8.20M
Total Current Assets13 M
Property, Plant & Equipment3.80M
Goodwill & Intangible Assets12.45M
Long-Term Investments0.00
Other Non-Current Assets455.43M
Total Non-Current Assets459 M
Total Assets
485.09M

Financial Health Analysis

Current Ratio

0.68x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

4.76x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-6410000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

3% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

gwrs

Global Water Resources, Inc. Street Expectations Map

GWRS ยท NASDAQ

Wall Street analysts project that GWRS stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 12.50, with estimates ranging from a low of 12.50 to a high of 12.50.

Lowest Target
12.50
71.00%
Consensus Target
12.50
71.00%
Highest Target
12.50
71.00%

The consensus 1-year price target stands at 12.50, with estimates ranging from a low of 12.50 to a high of 12.50.

Analyst Consensus Analysis

Upside Potential

+71.0%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

gwrs

Global Water Resources, Inc. Insider Positioning

GWRS ยท NASDAQ

During the last 12 months, insiders have purchased $9.31M and sold $7K worth of GWRS shares, resulting in $9.30M of net buying activity.

3 Months

Bought

24.8K

176.19K

Sold

0

0.00

Net Activity

+176K

+$176K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

882.2K

9.09M

Sold

0

0.00

Net Activity

+9.1M

+$9.09M

9-12 Months

Bought

4.6K

44.28K

Sold

703

6.82K

Net Activity

+37K

+$37K

Top Buyers

1
LJL

Levine Jonathan L

Director

728.9K sharesโ€ข2 transactions

$7.51M

2
CAM

Cohn Andrew M.

Director

173.1K sharesโ€ข3 transactions

$1.73M

3
KCD

Krygier Christopher D

Officer: Chief Operating Officer

5.1K sharesโ€ข1 transactions

$35K

4
CD

Coy Debra

Director

1.1K sharesโ€ข1 transactions

$10K

5
RD

Rousseau David

Director

1.1K sharesโ€ข1 transactions

$10K

Top Sellers

1
ARM

Alexander Richard M

Director

703 sharesโ€ข1 transactions

$7K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $9.30M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

1364.92:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Recent Trend (3 Months)

$176K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

5 insider buyers vs. 1 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

1.00%
Dividend Yield
5%
3Y+67.0%
5Y+115.0%
10Y+36.0%
ย 

gwrs Dividend History

GWRS
10Y CAGR +0%
Latest $0.025
Annual $0.32929
Stable dividend payments
Last Period: +0%