GitLab Inc.

GitLab Inc.

GTLBยทNASDAQ

$30.93

-0.93%
TechnologySoftware - Application

GitLab Inc., through its subsidiaries, develops software for the software development lifecycle in the United States, Europe, and the Asia Pacific. The company offers GitLab, a DevOps platform, which is a single application that leads to faster cycle time and allows visibility throughout and control over various stages of the DevOps lifecycle. It helps organizations to plan, build, secure, and deploy software to drive business outcomes. The company also provides related training and professional services. The company was formerly known as GitLab B.V. and changed its name to GitLab Inc. in July 2015. The company was founded in 2011 and is headquartered in San Francisco, California.

At a Glance

Live Snapshot
Market Cap$5.22B
EPS-0.3500
P/E Ratio-88.37
Earnings Date06/09/2026
GitLab Inc.

GitLab Inc. Fair Value Envelope

GTLB ยท NASDAQ

Our analysis suggests that GTLB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $30.93, this represents a potential HIDDEN relative to our calculated worth for GitLab Inc..

Intrinsic Value
Current Price: $30.93

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$2,097.5B
+ Cash & Equivalents$229.6M
Firm Value$2,097.7B
- Debt$0
Equity Value$2,097.7B
/ Shares Outstanding163,699,104B
DCF Value$12.8K
UNDERVALUED BY 41331%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$465.7M
$931.4M
$1.9B
$3.7B
$7.5B
$14.9B
$29.8B
$59.6B
$119.2B
$238.4B
Maintenance CapEx
-$4.3M
-$8.7M
-$17.3M
-$34.6M
-$69.3M
-$138.6M
-$277.2M
-$554.3M
-$1.1B
-$2.2B
Owner Earnings
$461.4M
$922.8M
$1.8B
$3.7B
$7.4B
$14.8B
$29.5B
$59.1B
$118.1B
$236.2B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$427.2M
$791.1M
$1.5B
$2.7B
$5.0B
$9.3B
$17.2B
$31.9B
$59.1B
$109.4B
Terminal Value represents 88.7% of Enterprise Value