GSI Technology, Inc.

GSI Technology, Inc.

GSITยทNASDAQ

$9.76

-6.6%
TechnologySemiconductors

GSI Technology, Inc., a fabless semiconductor company, designs, develops, and markets semiconductor memory solutions to networking, industrial, medical, aerospace, and military customers in the United States, China, Singapore, Germany, the Netherlands, and internationally. The company's associative processing unit products offers applications using similarity search in visual search queries for ecommerce, computer vision, drug discovery, cyber security, and service markets. In addition, it offers static random access memory (SRAM) products, such as SyncBurst for microprocessor cache and other applications; No Bus Turnaround SRAMs to address the needs of networking and telecom applications; SigmaQuad and SigmaDDR products for density and random transaction rate requirements of networking and telecom applications; Low Latency DRAMs a solution for advanced data networking applications; Asynchronous, a main memory for small cache-less embedded processors for industrial electronics, measurement systems and cost-sensitive networking equipment, and other applications; and specialty SRAMs. The company also provide radiation-hardened and radiation-tolerant SRAMs for aerospace and military applications, such as networking satellites and missiles. Its products are used as components in our OEM customers' products, including routers, switches and other networking and telecommunications products; military and aerospace applications, such as radar and guidance systems and satellites; audio/video processing; test and measurement applications consisting of high-speed testers; and automotive applications, such as smart cruise control; and medical applications, including ultrasound and CAT scan equipment. The company markets its products through a network of independent sales representatives and distributors. GSI Technology, Inc. was incorporated in 1995 and is headquartered in Sunnyvale, California.

At a Glance

Live Snapshot
Market Cap$284.79M
EPS0.0000
P/E Ratioโ€”
Earnings Date07/30/2026
GSI Technology, Inc.

GSI Technology, Inc. Fair Value Envelope

GSIT ยท NASDAQ

Our analysis suggests that GSIT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $9.76, this represents a potential HIDDEN relative to our calculated worth for GSI Technology, Inc..

Intrinsic Value
Current Price: $9.76

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$364.4M
+ Cash & Equivalents$13.4M
Firm Value-$350.9M
- Debt$9.6M
Equity Value-$360.6M
/ Shares Outstanding29,097,311B
DCF Value-$12
OVERVALUED BY 227%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$16.6M
-$21.1M
-$27.0M
-$34.4M
-$44.0M
-$56.1M
-$71.6M
-$91.4M
-$116.7M
-$149.0M
Maintenance CapEx
-$11.5K
-$14.7K
-$18.7K
-$23.9K
-$30.5K
-$38.9K
-$49.7K
-$63.4K
-$81.0K
-$103.4K
Owner Earnings
-$16.6M
-$21.2M
-$27.0M
-$34.5M
-$44.0M
-$56.2M
-$71.7M
-$91.5M
-$116.8M
-$149.1M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$15.3M
-$18.1M
-$21.4M
-$25.3M
-$29.9M
-$35.4M
-$41.8M
-$49.4M
-$58.4M
-$69.1M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.