Gentex Corporation

Gentex Corporation

GNTXยทNASDAQ

$25.00

-0.37%
Consumer CyclicalAuto - Parts

Gentex Corporation designs, develops, manufactures, markets, and supplies digital vision, connected car, dimmable glass, and fire protection products in the United States, Germany, Japan, Mexico, and internationally. It operates through Automotive Products and Other segments. The company offers automotive products, including interior and exterior electrochromic automatic-dimming rearview mirrors, automotive electronics, and non-automatic-dimming rearview mirrors for automotive passenger cars, light trucks, pick-up trucks, sport utility vehicles, and vans for original equipment manufacturers, automotive suppliers, and various aftermarket and accessory customers. It also provides variable dimmable windows to aircraft manufacturers and airline operators. In addition, the company offers photoelectric smoke detectors and alarms, electrochemical carbon monoxide alarms and detectors, audible and visual signaling alarms, and bells and speakers used in fire detection systems in office buildings, hotels, and other commercial and residential buildings, as well as researches and develops nanofiber chemical sensing products. The company sells its fire protection products directly, as well as through sales managers and manufacturer representative organizations to fire protection and security product distributors, electrical wholesale houses, and original equipment manufacturers of fire protection systems. Gentex Corporation was incorporated in 1974 and is headquartered in Zeeland, Michigan.

At a Glance

Live Snapshot
Market Cap$5.32B
EPS1.7400
P/E Ratio14.37
Earnings Date07/24/2026
Gentex Corporation

Gentex Corporation Fair Value Envelope

GNTX ยท NASDAQ

Our analysis suggests that GNTX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $25, this represents a potential HIDDEN relative to our calculated worth for Gentex Corporation.

Intrinsic Value
Current Price: $25

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$76.3B
+ Cash & Equivalents$145.6M
Firm Value$76.5B
- Debt$0
Equity Value$76.5B
/ Shares Outstanding218,942,919B
DCF Value$349
UNDERVALUED BY 1297%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$760.7M
$985.5M
$1.3B
$1.7B
$2.1B
$2.8B
$3.6B
$4.7B
$6.0B
$7.8B
Maintenance CapEx
-$33.4M
-$43.3M
-$56.1M
-$72.7M
-$94.2M
-$122.1M
-$158.2M
-$204.9M
-$265.5M
-$343.9M
Owner Earnings
$727.2M
$942.1M
$1.2B
$1.6B
$2.0B
$2.7B
$3.4B
$4.5B
$5.8B
$7.5B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$673.3M
$807.7M
$969.0M
$1.2B
$1.4B
$1.7B
$2.0B
$2.4B
$2.9B
$3.5B
Terminal Value represents 77.1% of Enterprise Value