Great Lakes Dredge & Dock Corporation

Great Lakes Dredge & Dock Corporation

GLDDยทNASDAQ

$17.00

+0.0000%
IndustrialsEngineering & Construction

Great Lakes Dredge & Dock Corporation provides dredging services in the United States. The company engages in capital dredging that consists of port expansion projects; coastal restoration and land reclamations; trench digging for pipelines, tunnels, and cables; and other dredging related to the construction of breakwaters, jetties, canals, and other marine structures. It is also involved in coastal protection projects that comprises of moving sand from the ocean floor to shoreline locations where erosion threatens shoreline assets; maintenance dredging, which consists of the re-dredging of previously deepened waterways and harbors to remove silt, sand, and other accumulated sediments; land reclamations, channel deepening, and port infrastructure development; and lake and river dredging, inland levee and construction dredging, environmental restoration and habitat improvement, and other marine construction projects. The company serves federal, state, and local governments; foreign governments; and domestic and foreign private concerns, such as utilities, oil, and other energy companies. It operates a fleet of 18 dredges, 17 material transportation barges, 1 drillboat, and various other support vessels. The company was formerly known as Lydon & Drews Partnership and changed its name to Great Lakes Dredge & Dock Corporation in 1905. Great Lakes Dredge & Dock Corporation was founded in 1890 and is headquartered in Houston, Texas.

At a Glance

Live Snapshot
Market Cap$1.14B
EPS1.1000
P/E Ratio11.94
Earnings Date05/04/2026
Great Lakes Dredge & Dock Corporation

Great Lakes Dredge & Dock Corporation Fair Value Envelope

GLDD ยท NASDAQ

Our analysis suggests that GLDD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $17, this represents a potential HIDDEN relative to our calculated worth for Great Lakes Dredge & Dock Corporation.

Intrinsic Value
Current Price: $17

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$1,975.1B
+ Cash & Equivalents$13.4M
Firm Value$1,975.2B
- Debt$458.1M
Equity Value$1,974.7B
/ Shares Outstanding67,999,305B
DCF Value$29.0K
UNDERVALUED BY 170723%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$493.4M
$986.7M
$2.0B
$3.9B
$7.9B
$15.8B
$31.6B
$63.1B
$126.3B
$252.6B
Maintenance CapEx
-$58.9M
-$117.8M
-$235.5M
-$471.1M
-$942.2M
-$1.9B
-$3.8B
-$7.5B
-$15.1B
-$30.2B
Owner Earnings
$434.5M
$868.9M
$1.7B
$3.5B
$7.0B
$13.9B
$27.8B
$55.6B
$111.2B
$222.4B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$402.3M
$745.0M
$1.4B
$2.6B
$4.7B
$8.8B
$16.2B
$30.0B
$55.6B
$103.0B
Terminal Value represents 88.7% of Enterprise Value