GigCapital8 Corp. Units

GigCapital8 Corp. Units

GIWWU·NASDAQ

$10.32

+0.0000%
Financial ServicesAsset Management

A blank-check company (SPAC) formed to effect a merger, share exchange, asset acquisition, reorganization or similar business combination.

At a Glance

Live Snapshot
Market Cap$230.52M
EPS0.0502
P/E Ratio205.58
Earnings Date
GigCapital8 Corp. Units

GigCapital8 Corp. Units Fair Value Envelope

GIWWU · NASDAQ

Our analysis suggests that GIWWU has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $10.32, this represents a potential HIDDEN relative to our calculated worth for GigCapital8 Corp. Units.

Intrinsic Value
Current Price: $10.32

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$3.9M
+ Cash & Equivalents$1.4M
Firm Value-$2.4M
- Debt$0
Equity Value-$2.4M
/ Shares Outstanding22,337,675B
DCF Value-$0
OVERVALUED BY 101%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$456.2K
-$483.6K
-$512.6K
-$543.4K
-$576.0K
-$610.5K
-$647.2K
-$686.0K
-$727.2K
-$770.8K
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
-$456.2K
-$483.6K
-$512.6K
-$543.4K
-$576.0K
-$610.5K
-$647.2K
-$686.0K
-$727.2K
-$770.8K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$422.4K
-$414.6K
-$406.9K
-$399.4K
-$392.0K
-$384.7K
-$377.6K
-$370.6K
-$363.8K
-$357.0K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.