Gulf Island Fabrication, Inc.

Gulf Island Fabrication, Inc.

GIFIยทNASDAQ

$12.00

+0.0000%
IndustrialsManufacturing - Metal Fabrication

Gulf Island Fabrication, Inc., together with its subsidiaries, operates as a fabricator of steel structures and modules in the United States. The company fabricates modules, skids, and piping systems for onshore refining, petrochemical, liquified natural gas (LNG), industrial, and offshore facilities; foundations, secondary steel components, and support structures for alternative energy developments and coastal mooring facilities; offshore production platforms and associated structures, including jacket foundations, piles, and topsides for fixed production and utility platforms, as well as hulls and topsides for floating production and utility platforms; and other complex steel structures and components. It also provides services on offshore platforms, including maintenance, repair, construction, and other services required to connect production equipment and service modules and equipment; on-site construction and maintenance services on inland platforms and structures and industrial facilities; project management and commissioning services; and scaffolding, coatings, industrial staffing, and other specialty services, as well as performs municipal and drainage projects, including pump stations, levee reinforcement, bulkheads, and other public works. The company serves international energy producers; refining, petrochemical, LNG, industrial, and power operators; and engineering, procurement, and construction companies. Gulf Island Fabrication, Inc. was founded in 1947 and is headquartered in Houston, Texas.

At a Glance

Live Snapshot
Market Cap$191.98M
EPS0.9000
P/E Ratio13.33
Earnings Date03/02/2026
Gulf Island Fabrication, Inc.

Gulf Island Fabrication, Inc. Fair Value Envelope

GIFI ยท NASDAQ

Our analysis suggests that GIFI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $12, this represents a potential HIDDEN relative to our calculated worth for Gulf Island Fabrication, Inc..

Intrinsic Value
Current Price: $12

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$156.2B
+ Cash & Equivalents$27.3M
Firm Value$156.2B
- Debt$19.0M
Equity Value$156.2B
/ Shares Outstanding16,034,779B
DCF Value$9.7K
UNDERVALUED BY 81080%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$36.5M
$73.0M
$146.0M
$292.0M
$583.9M
$1.2B
$2.3B
$4.7B
$9.3B
$18.7B
Maintenance CapEx
-$2.1M
-$4.3M
-$8.6M
-$17.1M
-$34.2M
-$68.4M
-$136.8M
-$273.6M
-$547.2M
-$1.1B
Owner Earnings
$34.4M
$68.7M
$137.4M
$274.9M
$549.7M
$1.1B
$2.2B
$4.4B
$8.8B
$17.6B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$31.8M
$58.9M
$109.1M
$202.0M
$374.1M
$692.9M
$1.3B
$2.4B
$4.4B
$8.1B
Terminal Value represents 88.7% of Enterprise Value