GLOBALFOUNDRIES Inc.

GLOBALFOUNDRIES Inc.

GFSยทNASDAQ

$85.99

+1.6%
TechnologySemiconductors

GLOBALFOUNDRIES Inc. operates as a semiconductor foundry worldwide. It manufactures integrated circuits, which enable various electronic devices that are pervasive. The company manufactures a range of semiconductor devices, including microprocessors, mobile application processors, baseband processors, network processors, radio frequency modems, microcontrollers, power management units, and microelectromechanical systems, as well as offers mainstream wafer fabrication services and technologies. The company was founded in 2009 and is based in Malta, New York.

At a Glance

Live Snapshot
Market Cap$47.85B
EPS1.5900
P/E Ratio54.08
Earnings Date08/04/2026
GLOBALFOUNDRIES Inc.

GLOBALFOUNDRIES Inc. Fair Value Envelope

GFS ยท NASDAQ

Our analysis suggests that GFS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $85.99, this represents a potential HIDDEN relative to our calculated worth for GLOBALFOUNDRIES Inc..

Intrinsic Value
Current Price: $85.99

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$12.7B
+ Cash & Equivalents$1.8B
Firm Value$14.5B
- Debt$1.6B
Equity Value$12.9B
/ Shares Outstanding553,734,512B
DCF Value$23
OVERVALUED BY 73%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.6B
$1.5B
$1.3B
$1.2B
$1.1B
$1.0B
$964.0M
$886.7M
$815.6M
$750.1M
Maintenance CapEx
-$132.8M
-$122.2M
-$112.4M
-$103.3M
-$95.1M
-$87.4M
-$80.4M
-$74.0M
-$68.0M
-$62.6M
Owner Earnings
$1.5B
$1.3B
$1.2B
$1.1B
$1.0B
$960.7M
$883.6M
$812.7M
$747.5M
$687.6M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.4B
$1.2B
$980.1M
$834.7M
$710.8M
$605.4M
$515.6M
$439.1M
$374.0M
$318.5M
Terminal Value represents 42.7% of Enterprise Value