GEVO - NASDAQ

Gevo, Inc.

Gevo, Inc.

GEVOยทNASDAQ

$1.77

+1.1%
Basic MaterialsChemicals - Specialty

Gevo, Inc. operates as a renewable fuels company. It operates through four segments: Gevo, Agri-Energy, Renewable Natural Gas, and Net-Zero. The company commercializes gasoline, jet fuel, and diesel fuel to achieve zero carbon emissions, and reduce greenhouse gas emissions with sustainable alternatives. Its products also include renewable gasoline and diesel, isooctane, isobutanol, sustainable aviation fuel, renewable natural gas, isobutylene, ethanol, and animal feed and protein. Gevo, Inc. has a strategic alliance with Axens North America, Inc. for ethanol-to-jet technology and sustainable aviation fuel commercial project development. The company was formerly known as Methanotech, Inc. and changed its name to Gevo, Inc. in March 2006. Gevo, Inc. was incorporated in 2005 and is headquartered in Englewood, Colorado.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$430.84M
EPS-0.1400
P/E Ratio-12.64
Earnings Date08/10/2026
Gevo, Inc.

Gevo, Inc. Fair Value Envelope

GEVO ยท NASDAQ

Our analysis suggests that GEVO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.77, this represents a potential HIDDEN relative to our calculated worth for Gevo, Inc..

HIDDEN
Intrinsic Value
Current Price: $1.77

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$3.0B
+ Cash & Equivalents$1.1M
Firm Value-$3.0B
- Debt$167.5M
Equity Value-$3.1B
/ Shares Outstanding241,839,083B
DCF Value-$13
OVERVALUED BY 832%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$21.4M
-$34.3M
-$54.8M
-$87.6M
-$140.0M
-$223.8M
-$357.9M
-$572.2M
-$914.9M
-$1.5B
Maintenance CapEx
-$9.6M
-$15.4M
-$24.6M
-$39.4M
-$62.9M
-$100.6M
-$160.8M
-$257.2M
-$411.2M
-$657.4M
Owner Earnings
-$31.1M
-$49.7M
-$79.4M
-$126.9M
-$202.9M
-$324.4M
-$518.7M
-$829.4M
-$1.3B
-$2.1B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$28.8M
-$42.6M
-$63.0M
-$93.3M
-$138.1M
-$204.5M
-$302.7M
-$448.1M
-$663.3M
-$982.0M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.

Related Guides

Blog Categories

Continue your GEVO research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.