Great Elm Group, Inc.

Great Elm Group, Inc.

GEGยทNASDAQ

$2.15

+2.3%
HealthcareMedical - Distribution

Great Elm Group, Inc. engages in the durable medical equipment and investment management businesses. The company distributes respiratory care equipment, including positive air pressure equipment and supplies, ventilators and oxygen equipment, and replacement parts, as well as provides sleep study services; and rents medical equipment. It also offers investment management services. The company was formerly known as Great Elm Capital Group, Inc. and changed its name to Great Elm Group, Inc. in December 2020. Great Elm Group, Inc. was founded in 1994 and is headquartered in Waltham, Massachusetts.

At a Glance

Live Snapshot
Market Cap$67.42M
EPS0.4700
P/E Ratio4.44
Earnings Date05/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 4.4).

Valuation inputs: P/E 4.4, earnings yield +22.5%, momentum +2.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +18.3%, ROIC -5.5%).

Profitability stack: net margin +79.0%, ROE +18.3%, ROIC -5.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +47.6%, momentum +2.3%, net margin +79.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

geg

Great Elm Group, Inc. Market vs Earnings Trajectory

GEG ยท NASDAQ

Loading price and EPS data...

Great Elm Group, Inc.

Great Elm Group, Inc. Fair Value Envelope

GEG ยท NASDAQ

Our analysis suggests that GEG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $2.15, this represents a potential HIDDEN relative to our calculated worth for Great Elm Group, Inc..

Intrinsic Value
Current Price: $2.15
3Y-163.0%
5Y-190.0%
10Y-53.0%
3Y+261.0%
5Y-75.0%
10Y-
3Y-187.0%
5Y-198.0%
10Y+37.0%
3Y-131.0%
5Y-167.0%
10Y-74.0%
3Y-132.0%
5Y-298.0%
10Y-74.0%
3Y-8.0%
5Y-21.0%
10Y+88.0%
Great Elm Group, Inc.

Great Elm Group, Inc. Profit Bridge

GEG ยท NASDAQ
Revenue16.32M
Cost of Goods Sold (16.42M)
Gross Profit-108.00K
Operating Expenses (7.89M)
Operating Income-8.00M
Interest Expense (4.16M)
Other Income/Expense23.64M
Pretax Income15.64M
Income Tax (86.00K)
Net Income12.89M
Net Income
12.89M

Profitability Analysis

Gross Margin

-0.7%

Negative gross margin indicates the company is losing money on each saleโ€”unsustainable long-term.

Operating Margin

-49.1%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

79.0%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

0.6%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Critical situation: Negative gross margins indicate fundamental business model issues. The company loses money on every saleโ€”immediate strategic changes required.

-0.66%
Gross Profit Margin
-112%
3Y-99.0%
5Y-104.0%
10Y-
-49.05%
Operating Profit Margin
12%
3Y-75.0%
5Y-4814.0%
10Y-
79.01%
Net Profit Margin
-1115%
3Y-124.0%
5Y-486.0%
10Y-
18.33%
Return on Equity
-928%
3Y-141.0%
5Y-185.0%
10Y-28.0%
8.37%
Return on Assets
-947%
3Y-195.0%
5Y-225.0%
10Y-27.0%
-5.50%
Return on Invested Capital
-7%
3Y-5.0%
5Y-1602.0%
10Y-39.0%
GEG

Great Elm Group, Inc. Cash Conversion Engine

GEG ยท NASDAQ
Net Income15.55M
Depreciation & Amortization1.25M
Stock-Based Compensation1.95M
Change in Working Capital-11.68M
Others-16.08M
Capital Expenditures0.00
Free Cash Flow-9.01M

Cash Flow Quality Analysis

FCF Conversion Rate

-57.9%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

FCF Growth Trend

+42.1%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$11.68M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

geg

Great Elm Group, Inc. Funding & Solvency Profile

GEG ยท NASDAQ
Cash & Cash Equivalents45.53M
Net Receivables4.15M
Inventory0.00
Other Current Assets47.54M
Total Current Assets97 M
Property, Plant & Equipment1.33M
Goodwill & Intangible Assets11.60M
Long-Term Investments0.00
Other Non-Current Assets1.64M
Total Non-Current Assets3 M
Total Assets
111.78M

Financial Health Analysis

Current Ratio

13.18x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.81x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

90 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

87% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

geg

Great Elm Group, Inc. Street Expectations Map

GEG ยท NASDAQ

No Target Data

No analyst price targets available for geg.

geg

Great Elm Group, Inc. Insider Positioning

GEG ยท NASDAQ

During the last 12 months, insiders have sold $10.73M worth of GEG shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

176.4K

612.41K

Net Activity

-612K

-$612K

6-9 Months

Bought

0

0.00

Sold

42.0K

117.48K

Net Activity

-117K

-$117K

9-12 Months

Bought

0

0.00

Sold

2.0M

10.00M

Net Activity

-10.0M

-$10.00M

Top Buyers

1
NRCML

Northern Right Capital Management, L.P.

10 Percent Owner

0 sharesโ€ข1 transactions

$0

Top Sellers

1
WVFL

Woodstead Value Fund Lp

10 Percent Owner

1.0M sharesโ€ข1 transactions

$5.00M

2
SRD

Smith Randall D

10 Percent Owner

1.0M sharesโ€ข1 transactions

$5.00M

3
NRLOMFL

Northern Right Long Only Master Fund Lp

Other: Member Of 13D 10% Group

176.4K sharesโ€ข1 transactions

$612K

4
KAM

Kleinman Adam M

Officer: President

18.3K sharesโ€ข1 transactions

$51K

5
MN

Milz Nichole

Officer: Chief Operating Officer

18.2K sharesโ€ข1 transactions

$51K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $10.73M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

5 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

geg Dividend History

GEG
10Y CAGR +0%
Latest $14.4
Annual $14.4
Stable dividend payments
Last Period: +0%