Grid Dynamics Holdings, Inc.

Grid Dynamics Holdings, Inc.

GDYNยทNASDAQ

$7.04

-10%
TechnologyInformation Technology Services

Grid Dynamics Holdings, Inc., together with its subsidiaries, provides enterprise-level digital transformation services in the areas of search, analytics, and release automation for Fortune 1000 corporations in North America, Europe, and internationally. It works in collaboration with its clients on digital transformation initiatives that cover strategy consulting, early prototypes, and enterprise-scale delivery of new digital platforms. The company offers technical consulting, software design, development, testing, and internet service operations services. It serves customers that operate in the retail, technology and telecommunications, media, consumer packaged goods/manufacturing, financial services, and other sectors. The company was formerly known as ChaSerg Technology Acquisition Corp. and changed its name to Grid Dynamics Holdings, Inc. Grid Dynamics Holdings, Inc. was founded in 2006 and is headquartered in San Ramon, California.

At a Glance

Live Snapshot
Market Cap$588.73M
EPS0.1100
P/E Ratio64.00
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 64.0).

Valuation inputs: P/E 64.0, earnings yield +1.6%, momentum -10.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +1.8%, ROIC +0.3%).

Profitability stack: net margin +2.4%, ROE +1.8%, ROIC +0.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +11.6%, momentum -10.4%, net margin +2.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

gdyn

Grid Dynamics Holdings, Inc. Market vs Earnings Trajectory

GDYN ยท NASDAQ

Loading price and EPS data...

Grid Dynamics Holdings, Inc.

Grid Dynamics Holdings, Inc. Fair Value Envelope

GDYN ยท NASDAQ

Our analysis suggests that GDYN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.04, this represents a potential HIDDEN relative to our calculated worth for Grid Dynamics Holdings, Inc..

Intrinsic Value
Current Price: $7.04
3Y-126.0%
5Y-139.0%
10Y-95.0%
3Y+33.0%
5Y+270.0%
10Y+483.0%
3Y-133.0%
5Y-177.0%
10Y-27.0%
3Y+28.0%
5Y+584.0%
10Y+633.0%
3Y-1.0%
5Y+587.0%
10Y+464.0%
3Y+49.0%
5Y+267.0%
10Y+1867.0%
Grid Dynamics Holdings, Inc.

Grid Dynamics Holdings, Inc. Profit Bridge

GDYN ยท NASDAQ
Revenue411.83M
Cost of Goods Sold (269.48M)
Gross Profit142.35M
Operating Expenses (140.03M)
Operating Income2.31M
Interest Expense (0.00)
Other Income/Expense13.39M
Pretax Income15.70M
Income Tax (6.03M)
Net Income9.67M
Net Income
9.67M

Profitability Analysis

Gross Margin

34.6%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

0.6%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

2.3%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

38.4%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

34.56%
Gross Profit Margin
-5%
3Y-11.0%
5Y-8.0%
10Y-19.0%
0.56%
Operating Profit Margin
-194%
3Y-108.0%
5Y-104.0%
10Y-97.0%
2.35%
Net Profit Margin
104%
3Y-125.0%
5Y-121.0%
10Y-87.0%
1.78%
Return on Equity
129%
3Y-122.0%
5Y-121.0%
10Y-97.0%
1.58%
Return on Assets
131%
3Y-122.0%
5Y-121.0%
10Y-96.0%
0.25%
Return on Invested Capital
-277%
3Y-104.0%
5Y-103.0%
10Y-100.0%
GDYN

Grid Dynamics Holdings, Inc. Cash Conversion Engine

GDYN ยท NASDAQ
Net Income9.67M
Depreciation & Amortization24.80M
Stock-Based Compensation30.34M
Change in Working Capital-16.98M
Others-5.89M
Capital Expenditures-15.33M
Free Cash Flow25.27M

Cash Flow Quality Analysis

FCF Conversion Rate

261.3%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

37.8%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+37.1%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$16.98M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

gdyn

Grid Dynamics Holdings, Inc. Funding & Solvency Profile

GDYN ยท NASDAQ
Cash & Cash Equivalents327.47M
Net Receivables87.42M
Inventory0.00
Other Current Assets17.35M
Total Current Assets432 M
Property, Plant & Equipment34.50M
Goodwill & Intangible Assets123.55M
Long-Term Investments0.00
Other Non-Current Assets5.32M
Total Non-Current Assets40 M
Total Assets
605.02M

Financial Health Analysis

Current Ratio

7.88x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.14x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

377 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

71% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

gdyn

Grid Dynamics Holdings, Inc. Street Expectations Map

GDYN ยท NASDAQ

Wall Street analysts project that GDYN stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 9.33, with estimates ranging from a low of 8.00 to a high of 12.00.

Lowest Target
8.00
13.64%
Consensus Target
9.33
32.53%
Highest Target
12.00
70.45%

The consensus 1-year price target stands at 9.33, with estimates ranging from a low of 8.00 to a high of 12.00.

Analyst Consensus Analysis

Upside Potential

+32.5%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

42.9% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

gdyn

Grid Dynamics Holdings, Inc. Insider Positioning

GDYN ยท NASDAQ

During the last 12 months, insiders have sold $2.83M worth of GDYN shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

27.4K

177.66K

Net Activity

-178K

-$178K

3-6 Months

Bought

0

0.00

Sold

74.4K

711.73K

Net Activity

-712K

-$712K

6-9 Months

Bought

0

0.00

Sold

63.6K

522.68K

Net Activity

-523K

-$523K

9-12 Months

Bought

0

0.00

Sold

118.7K

1.42M

Net Activity

-1.4M

-$1.42M

Top Buyers

No buying activity

Top Sellers

1
LL

Livschitz Leonard

Director, Officer: Chief Executive Officer

201.9K sharesโ€ข14 transactions

$2.10M

2
GY

Gryzlov Yury

Officer: Chief Operating Officer

61.4K sharesโ€ข11 transactions

$518K

3
DA

Doradla Anil

Officer: Chief Financial Officer

17.8K sharesโ€ข7 transactions

$181K

4
ZS

Zhang Shuo

Director

3.0K sharesโ€ข1 transactions

$29K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $2.83M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$178K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

4 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

gdyn Dividend History

GDYN
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%