Golden Entertainment, Inc.

Golden Entertainment, Inc.

GDENยทNASDAQ

$28.55

+0.0000%
Consumer CyclicalGambling, Resorts & Casinos

Golden Entertainment, Inc., together with its subsidiaries, engages in the ownership and operation of a diversified entertainment platform in the United States. The company operates through four segments: Nevada Casino Resorts, Nevada Locals Casinos, Maryland Casino Resort, and Distributed Gaming. The Nevada Casino Resorts segment comprises of destination casino resort properties that include various food and beverage outlets, entertainment venues, and other amenities. The Nevada Locals Casinos segment consists of casino properties that cater to local customers. The Maryland Casino Resort segment operates Rocky Gap casino resort, including various food and beverage outlets, signature golf course, spa, and pool. The Distributed Gaming segment operates slot machines and amusement devices in non-casino locations, such as restaurants, bars, taverns, convenience stores, liquor stores, and grocery stores. As of February 17, 2022, the company operated approximately 16,900 slots, 120 table games, and 6,200 hotel rooms; 10 casinos; and video gaming devices at 1,100 locations, as well as owned 60 traditional taverns. The company was formerly known as Lakes Entertainment, Inc. and changed its name to Golden Entertainment, Inc. in July 2015. Golden Entertainment, Inc. was incorporated in 1998 and is headquartered in Las Vegas, Nevada.

At a Glance

Live Snapshot
Market Cap$753.69M
EPS-0.2300
P/E Ratio-118.26
Earnings Date05/14/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -118.3).

Valuation inputs: P/E -118.3, earnings yield N/A, momentum 0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -1.4%, ROIC +2.5%).

Profitability stack: net margin -0.9%, ROE -1.4%, ROIC +2.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +58.7%, momentum 0.0%, net margin -0.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

gden

Golden Entertainment, Inc. Market vs Earnings Trajectory

GDEN ยท NASDAQ

Loading price and EPS data...

Golden Entertainment, Inc.

Golden Entertainment, Inc. Fair Value Envelope

GDEN ยท NASDAQ

Our analysis suggests that GDEN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $28.55, this represents a potential HIDDEN relative to our calculated worth for Golden Entertainment, Inc..

Intrinsic Value
Current Price: $28.55
3Y-108.0%
5Y-95.0%
10Y-131.0%
3Y-43.0%
5Y-9.0%
10Y+57.0%
3Y-107.0%
5Y-96.0%
10Y-137.0%
3Y-45.0%
5Y+126.0%
10Y+122.0%
3Y-64.0%
5Y+15171.0%
10Y+426.0%
3Y-33.0%
5Y-35.0%
10Y+143.0%
Golden Entertainment, Inc.

Golden Entertainment, Inc. Profit Bridge

GDEN ยท NASDAQ
Revenue634.91M
Cost of Goods Sold (383.96M)
Gross Profit250.95M
Operating Expenses (215.76M)
Operating Income35.19M
Interest Expense (30.66M)
Other Income/Expense-44.32M
Pretax Income-9.13M
Income Tax (-3.09M)
Net Income-6.04M
Net Income
-6.04M

Profitability Analysis

Gross Margin

39.5%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

5.5%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

-1.0%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

39.53%
Gross Profit Margin
-27%
3Y-9.0%
5Y-
10Y+35.0%
5.54%
Operating Profit Margin
-67%
3Y-58.0%
5Y-157.0%
10Y+71.0%
-0.95%
Net Profit Margin
-113%
3Y-113.0%
5Y-95.0%
10Y-124.0%
-1.44%
Return on Equity
-113%
3Y-106.0%
5Y-98.0%
10Y-118.0%
-0.59%
Return on Assets
-113%
3Y-111.0%
5Y-93.0%
10Y-115.0%
2.45%
Return on Invested Capital
-69%
3Y-76.0%
5Y-154.0%
10Y-45.0%
GDEN

Golden Entertainment, Inc. Cash Conversion Engine

GDEN ยท NASDAQ
Net Income-12.22M
Depreciation & Amortization90.28M
Stock-Based Compensation8.91M
Change in Working Capital-12.66M
Others18.00M
Capital Expenditures-47.48M
Free Cash Flow35.58M

Cash Flow Quality Analysis

FCF Conversion Rate

-291.1%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

57.2%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

-16.2%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$12.66M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

gden

Golden Entertainment, Inc. Funding & Solvency Profile

GDEN ยท NASDAQ
Cash & Cash Equivalents55.33M
Net Receivables13.94M
Inventory8.49M
Other Current Assets26.50M
Total Current Assets104 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets137.24M
Long-Term Investments0.00
Other Non-Current Assets776.58M
Total Non-Current Assets777 M
Total Assets
1.02B

Financial Health Analysis

Current Ratio

1.17x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

1.42x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

15 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

10% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

gden

Golden Entertainment, Inc. Street Expectations Map

GDEN ยท NASDAQ

Wall Street analysts project that GDEN stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 28.00, with estimates ranging from a low of 28.00 to a high of 28.00.

Lowest Target
28.00
-1.93%
Consensus Target
28.00
-1.93%
Highest Target
28.00
-1.93%

The consensus 1-year price target stands at 28.00, with estimates ranging from a low of 28.00 to a high of 28.00.

Analyst Consensus Analysis

Upside Potential

-1.9%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

1.00x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

gden

Golden Entertainment, Inc. Insider Positioning

GDEN ยท NASDAQ

During the last 12 months, insiders have purchased $2.35M worth of GDEN shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

440.0K

2.35M

Sold

0

0.00

Net Activity

+2.3M

+$2.35M

Top Buyers

1
SBL

Sartini Blake L

Director, 10 Percent Owner, Officer: Chairman And Ceo

440.0K sharesโ€ข1 transactions

$2.35M

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $2.35M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

1 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Unanimous insider buying: Zero selling combined with active buying is rare and typically very bullish. Insiders appear to see significant upside with limited downside risk.

0.92%
Dividend Yield
-13%
3Y-
5Y-
10Y-
ย 

gden Dividend History

GDEN
10Y CAGR 17%
Latest $0.25
Annual $1.25
Stable dividend payments
Last Period: +0%