FYBR - NASDAQ
Frontier Communications Parent, Inc.
$38.49
+0.0000%Frontier Communications Parent, Inc., together with its subsidiaries, provides communications services for consumer and business customers in 25 states in the United States. It offers data and Internet, voice, video, and other services. The company was formerly known as Frontier Communications Corporation and changed its name to Frontier Communications Parent, Inc. in April 2021. Frontier Communications Parent, Inc. was incorporated in 1935 and is based in Norwalk, Connecticut.
At a Glance
Live SnapshotFrontier Communications Parent, Inc. Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $2.2B | $3.1B | $4.2B | $5.8B | $8.0B | $11.1B | $15.3B | $21.0B | $29.0B | $39.9B |
| Maintenance CapEx | -$766.8M | -$1.1B | -$1.5B | -$2.0B | -$2.8B | -$3.8B | -$5.2B | -$7.2B | -$9.9B | -$13.7B |
| Owner Earnings | $1.5B | $2.0B | $2.8B | $3.8B | $5.3B | $7.3B | $10.0B | $13.8B | $19.0B | $26.2B |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | $1.4B | $1.7B | $2.2B | $2.8B | $3.6B | $4.6B | $5.8B | $7.5B | $9.5B | $12.1B |
Related Guides
Continue your FYBR research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.